Subscribe

Sinolink Securities Co., Ltd. (600109.SS)

CNY8.71 +0.24 (+2.83%)
CN SHH Financial Services Investment - Banking & Investment Services
Address No. 95, Genshang Street 610015
Chengdu, SC, CN
CEO Wen Guo Jiang
IPO 1997-08-07
ISIN CNE000000SV4

Explore sections of this company profile

Description

Sinolink Securities Co., Ltd. provides investment banking and securities brokerage services in China. It operates through five business segments: Wealth Management Business, Investment Banking Business, Institutional Services Business, Asset Business, and Proprietary Investment Business. The company offers commission treasure, research consulting, fixed income, national gold index, investment bank, market making trading, and over-the-counter market services. It also involved in the provision of agree to buy back, asset custody, stock option, Hong Kong stock connect, margin trading, and stock pledge services; and derivatives business. In addition, the company engages in securities investment consulting; financial consultancy related to securities; trading and securities investment activities; securities underwriting and sponsorship; securities proprietary trading; agency sales of securities investment funds and financial products; custody of securities investment funds; market making transactions by listed securities companies; provision of intermediary introduction services for futures companies; asset and fund management business; and commodity futures brokerage, financial futures brokerage, and futures investment consulting. It serves in banks, insurance, trusts, financial companies, and private equity funds fields. The company was founded in 1988 and is headquartered in Chengdu, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.71 +0.24 (+2.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38M
Beta
0.74
Float Shares
1.91B
Free Float %
51.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.40% -0.91% -3.34% -5.04% -5.25% -6.77% +4.08% -1.37% -35.49% -29.05% +12,626.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.71
DCF (Unlevered) 31.54 +262.1%
DCF (Levered) 36.44 +318.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.45
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    +46.4% Q1'26: +18.9% (vs Q1'25)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    +37.8% Q1'26: +20.3% (vs Q1'25)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    +176.4% Q1'26: +684.0% (vs Q1'25)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +29.4% Q1'26: +35.1% (vs Q1'25)
  • ROIC Investment - Banking & Investment Services: +2.7%
    Q1'26: +3.0% (vs Q1'25)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    -0.3% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    12.00× Q1'26: 17.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 46% × Ke + 54% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 31.54 Current price: 8.71
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
6.69B
est: 6.22B (+7.5%)
4.65B
est: 4.68B (-0.6%)
4.41B
est: 4.49B (-1.9%)
4.43B
est: 3.49B (+27.0%)
4.33B
est: 3.77B (+14.9%)
6.76B
est: 6.12B (+10.5%)
8.24B
est: 6.41B (+28.6%)
6.77B
est: 5.54B (+22.2%)
8.00B
est: 5.90B (+35.7%)
6.56B
est: 6.08B (+7.9%)
9.60B
est: 8.32B (+15.5%)
9.48B
9.40B – 9.64B
+14.0% YoY
10.27B
9.90B – 10.60B
+8.3% YoY
11.03B
10.90B – 11.17B
+7.4% YoY
EBITDA
3.17B
est: 2.03B (+55.7%)
1.78B
est: 1.53B (+16.2%)
1.66B
est: 1.47B (+12.9%)
1.45B
est: 1.14B (+27.3%)
1.72B
est: 1.23B (+39.6%)
2.50B
est: 2.00B (+24.8%)
3.15B
est: 2.10B (+50.2%)
1.60B
est: 1.81B (-11.7%)
2.39B
est: 1.87B (+27.5%)
2.29B
est: 1.93B (+18.6%)
3.09B
est: 2.64B (+16.9%)
3.01B
2.98B – 3.06B
+14.0% YoY
3.26B
3.14B – 3.36B
+8.3% YoY
3.50B
3.46B – 3.54B
+7.4% YoY
EBIT
3.13B
est: 1.86B (+67.8%)
1.72B
est: 1.40B (+23.0%)
1.60B
est: 1.35B (+19.1%)
1.36B
est: 1.05B (+30.1%)
1.65B
est: 1.13B (+46.1%)
2.42B
est: 1.83B (+32.3%)
2.97B
est: 1.92B (+54.7%)
1.38B
est: 1.66B (-16.8%)
2.13B
est: 1.69B (+26.0%)
2.02B
est: 1.74B (+16.0%)
2.83B
est: 2.38B (+18.5%)
2.72B
2.69B – 2.76B
+14.0% YoY
2.94B
2.84B – 3.04B
+8.3% YoY
3.16B
3.12B – 3.20B
+7.4% YoY
Net Income
2.36B
est: 3.02B (-22.0%)
1.30B
est: 1.68B (-22.5%)
1.20B
est: 1.53B (-21.3%)
1.01B
est: 1.23B (-18.1%)
1.30B
est: 1.37B (-5.5%)
1.86B
est: 2.35B (-20.8%)
2.32B
est: 2.42B (-4.2%)
1.20B
est: 1.38B (-13.1%)
1.72B
est: 1.30B (+32.3%)
1.67B
est: 1.30B (+28.9%)
2.28B
est: 2.24B (+1.5%)
2.62B
2.58B – 2.66B
+16.8% YoY
2.86B
2.80B – 2.92B
+9.2% YoY
3.19B
3.07B – 3.32B
+11.6% YoY
SGA
538.51M
est: 1.43B (-62.3%)
533.88M
est: 1.07B (-50.2%)
546.40M
est: 1.03B (-47.0%)
497.48M
est: 800.51M (-37.9%)
2.66B
est: 865.22M (+207.7%)
573.46M
est: 1.40B (-59.1%)
752.03M
est: 1.47B (-48.8%)
945.42M
est: 1.27B (-25.5%)
1.03B
est: 1.39B (-25.6%)
4.60B
est: 1.43B (+221.5%)
1.11B
est: 1.96B (-43.5%)
2.23B
2.21B – 2.27B
+14.0% YoY
2.42B
2.33B – 2.50B
+8.3% YoY
2.60B
2.57B – 2.63B
+7.4% YoY
EPS
0.80
est: 0.82 (-2.2%)
0.43
est: 0.45 (-5.2%)
0.40
est: 0.41 (-3.9%)
0.33
est: 0.33 (+0.1%)
0.43
est: 0.37 (+15.6%)
0.62
est: 0.64 (-3.2%)
0.77
est: 0.65 (+17.0%)
0.34
est: 0.38 (-10.2%)
0.46
est: 0.35 (+31.4%)
0.45
est: 0.35 (+28.1%)
0.62
est: 0.61 (+2.0%)
0.71
0.70 – 0.72
+16.9% YoY
0.78
0.76 – 0.79
+9.2% YoY
0.87
0.83 – 0.90
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-28 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-27 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-26 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-25 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-22 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-21 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-20 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-19 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-18 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-15 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-14 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-13 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-12 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-08 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-07 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-05-06 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-29 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.47B
OE per share TTM
1.75
Owner's Yield
20.25%
Maintenance CapEx ratio
2.28%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.20% 73.9K 0.65%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.08% 109.2K 0.30%
3 Franklin FTSE China ETF FLCH 0.01% 41.6K 0.19%
4 Franklin FTSE China UCITS ETF FLXC.L 0.01% 213.9K 0.19%
5 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 6.8K 0.15%
6 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.01% 51.5K 0.40%
7 Dimensional - Emerging Markets Value ETF DFEV 0.01% 123.9K 0.46%
8 Franklin FTSE Asia ex Japan ETF FLAX 0.00% 1.8K 0.19%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 20.9K 0.44%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 184.6K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
511.5K
Shares Outstanding
3.71B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bang Xing Liu Deputy GM, Vice President, Chief Risk Officer & Compliance Director male
Hao Yi Vice President male
Hong Gang Zhou Board Secretary male
Hongtao Wang Chief Information Officer male
Jun Ma Vice President female
Lu Ji Vice President male
Pu Xian Li Vice President male
Weiping Liao Vice President male
Wen Guo Jiang President, Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits