Subscribe

Yunnan Yuntianhua Co., Ltd. (600096.SS)

CNY28.18 +0.43 (+1.55%)
CN SHH Basic Materials Agricultural Inputs
Address 1417, Dianchi Road 650228
Kunming, CN
CEO Zongyong Wang
Website yyth.com.cn
IPO 1997-07-09
ISIN CNE000000S01

Explore sections of this company profile

Description

Yunnan Yuntianhua Co., Ltd. is a Chinese company with diversified operations spanning fertilizer production, agricultural services, phosphate mining, fine chemical manufacturing, and trade logistics. The company's product range includes a variety of fertilizers, such as phosphate-based, nitrogen-based, copolymerized formaldehyde, monoammonium phosphate, diammonium phosphate, urea, and compound fertilizers. It also actively mines phosphate. Additionally, it produces an array of chemical products like yellow phosphorus, thermal phosphoric acid, sodium tripolyphosphate, electronic-grade phosphoric acid, and calcium hydrogen phosphate, along with polyoxymethylene, an engineering plastic. Beyond manufacturing, Yunnan Yuntianhua provides extensive trade and logistics services for chemical raw materials, agricultural products, and fertilizers, utilizing road, rail, and waterway transport. The company further offers specialized agricultural finance. Founded in 1997, its headquarters are located in Kunming, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY28.18 +0.43 (+1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
50M
Beta
0.54
Float Shares
1.11B
Free Float %
61.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% -4.25% -15.31% -30.94% -1.07% -8.29% +40.55% +80.98% +192.93% +255.87% +390.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.18
DCF (Unlevered) 28.69 +1.8%
DCF (Levered) 39.68 +40.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.05
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Agricultural Inputs: +9.5%
    -21.5% Q1'26: -7.9% (vs Q1'25)
  • ✗
    EPS growth Agricultural Inputs: +23.0%
    -2.8% Q1'26: +11.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Agricultural Inputs: +27.6%
    +12.3% Q1'26: +16.2% (vs Q1'25)
  • ✗
    EBIT margin Agricultural Inputs: +9.7%
    +12.4% ★ Q1'26: +14.0% (vs Q1'25)
  • ✓
    ROIC Agricultural Inputs: +7.4%
    +15.0% ★ Q1'26: +16.4% (vs Q1'25)
  • ✓
    Share dilution Agricultural Inputs: +0.0%
    -0.6% ★ Q1'26: -0.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    1.32× Q1'26: 1.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 28.69 Current price: 28.18
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
8 Rev. Ana.
9 EPS Ana. 		Dec 2027
9 Rev. Ana.
9 EPS Ana. 		Dec 2028
7 Rev. Ana.
7 EPS Ana.
Revenue
50.27B
est: 57.00B (-11.8%)
53.01B
est: 38.95B (+36.1%)
55.97B
est: 59.96B (-6.7%)
52.98B
est: 47.20B (+12.2%)
53.98B
est: 55.71B (-3.1%)
52.11B
est: 54.55B (-4.5%)
63.25B
est: 60.66B (+4.3%)
75.31B
est: 76.77B (-1.9%)
69.06B
est: 65.83B (+4.9%)
61.54B
est: 64.04B (-3.9%)
48.29B
est: 57.32B (-15.8%)
49.74B
46.08B – 53.75B
-13.2% YoY
50.31B
43.52B – 62.71B
+1.1% YoY
50.51B
49.68B – 51.34B
+0.4% YoY
EBITDA
3.69B
est: 7.24B (-49.0%)
742.35M
est: 4.94B (-85.0%)
3.66B
est: 7.61B (-52.0%)
4.76B
est: 5.99B (-20.7%)
4.26B
est: 7.07B (-39.7%)
3.77B
est: 6.93B (-45.5%)
7.53B
est: 7.70B (-2.2%)
11.07B
est: 9.75B (+13.6%)
9.40B
est: 9.92B (-5.2%)
9.85B
est: 9.65B (+2.1%)
9.23B
est: 8.64B (+6.8%)
7.50B
6.94B – 8.10B
-13.2% YoY
7.58B
6.56B – 9.45B
+1.1% YoY
7.61B
7.49B – 7.74B
+0.4% YoY
EBIT
1.94B
est: 5.32B (-63.4%)
-1.05B
est: 3.63B (-129.0%)
1.71B
est: 5.59B (-69.5%)
2.85B
est: 4.40B (-35.2%)
2.37B
est: 5.20B (-54.4%)
1.85B
est: 5.09B (-63.7%)
5.60B
est: 5.66B (-1.0%)
9.10B
est: 7.16B (+27.0%)
7.06B
est: 7.31B (-3.4%)
7.34B
est: 7.11B (+3.2%)
6.00B
est: 6.36B (-5.7%)
5.52B
5.12B – 5.97B
-13.2% YoY
5.59B
4.83B – 6.96B
+1.1% YoY
5.61B
5.51B – 5.70B
+0.4% YoY
Net Income
101.19M
est: 128.40M (-21.2%)
-3.26B
est: -4.44B (+26.7%)
201.86M
est: 73.37M (+175.1%)
122.77M
est: 155.92M (-21.3%)
151.90M
est: 311.84M (-51.3%)
272.04M
est: 275.15M (-1.1%)
3.64B
est: 3.57B (+2.1%)
6.02B
est: 6.02B (+0.1%)
4.52B
est: 4.69B (-3.5%)
5.33B
est: 5.25B (+1.5%)
5.16B
est: 5.29B (-2.5%)
5.33B
4.78B – 6.23B
+0.7% YoY
5.67B
5.03B – 6.60B
+6.5% YoY
5.98B
5.64B – 6.59B
+5.4% YoY
SGA
4.21B
est: 1.64B (+157.7%)
3.80B
est: 1.12B (+240.2%)
3.67B
est: 1.72B (+113.6%)
3.60B
est: 1.35B (+165.5%)
3.69B
est: 1.60B (+130.6%)
1.85B
est: 1.57B (+18.3%)
1.93B
est: 1.74B (+10.8%)
1.73B
est: 2.20B (-21.6%)
1.73B
est: 1.87B (-7.1%)
1.81B
est: 1.82B (-0.3%)
1.63B
est: 1.63B (+0.6%)
1.41B
1.31B – 1.52B
-13.2% YoY
1.43B
1.23B – 1.78B
+1.1% YoY
1.43B
1.41B – 1.46B
+0.4% YoY
EPS
0.09
est: 0.07 (+28.0%)
-2.49
est: -2.42 (-2.9%)
0.15
est: 0.04 (+282.0%)
0.09
est: 0.09 (+9.3%)
0.11
est: 0.17 (-37.5%)
0.19
est: 0.15 (+27.2%)
1.98
est: 1.95 (+1.8%)
3.28
est: 3.28 (+0.0%)
2.48
est: 2.56 (-3.1%)
2.91
est: 2.90 (+0.3%)
2.83
est: 3.06 (-7.6%)
2.90
2.62 – 3.42
-5.3% YoY
3.11
2.76 – 3.62
+7.2% YoY
3.31
3.09 – 3.62
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-25 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
918.88M
OE per share TTM
0.51
Owner's Yield
1.65%
Maintenance CapEx ratio
59.74%
Maint CapEx / Avg PPE
37.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 127 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Alliance Bernstein - AB Emerging Markets Opportunities ETF EMOP 0.45% 9.40M 0.70%
2 FlexShares Morningstar Global Upstream Natural Resources Index Fund GUNR 0.32% 21.87M 0.47%
3 WisdomTree Emerging Markets High Dividend Fund DEM 0.24% 9.46M 0.63%
4 iShares Agribusiness UCITS ETF ISAG.L 0.21% 949.3K 0.55%
5 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.17% 39.4K 0.40%
6 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.14% 22.7K 0.65%
7 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.14% 522.2K 0.44%
8 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.11% 161.3K 0.35%
9 JPMorgan International Value ETF JIVE 0.11% 3.66M 0.55%
10 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.11% 154.0K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
498.5K
Shares Outstanding
1.82B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
De Hong Zhong CFO, Deputy GM, Accounting Supervisor & Director — male
Honggang Lan Deputy General Manager — male
Jian Chang Li Secretary of Disciplinary Committee — male
Liqiang Song Party Committee Secretary & Chairman — male
Shuxin Di Deputy General Manager — male
Yaokun Hu Deputy Secretary of the PC & Trade Union Chairman and Director — male
Yun Su Deputy GM & Secretary of the Board — male
Zongyong Wang Deputy Secretary of the Party Committee, GM & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Agricultural Inputs