Subscribe

Huadian Power International Corporation Limited (600027.SS)

CNY4.63 +0.01 (+0.22%)
CN SHH Utilities Regulated Electric
Address No. 2 Xuanwumennei Street 100031
Beijing, BJ, CN
CEO Quan Cheng Li
Website hdpi.com.cn
IPO 2005-02-03
ISIN CNE000001LJ2

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1071.HK (HKD) Other OTC · HPIFF (USD) Other OTC · HPIFY (USD) Shanghai Stock Exchange · 600027.SS (CNY)
Description

Huadian Power International Corporation Limited, together with its subsidiaries, engages in the power generation, heat supply, coal sales, and other related businesses in the People’s Republic of China. The company is involved in the construction and operation of power plants, including large-scale, coal-fired, and gas-fired generator units; and hydropower projects. It also engages in coal production and sales; coal mine machinery equipment and accessories sales; power heat project investment and development; purchase and sale of electricity; power project consulting and engineering services; power construction project management and consulting; investment and asset management; design and development; coal wholesale business; goods and materials sales; machinery and equipment sales; production of electrical equipment; and construction and operation of wharf projects. As of December 31, 2025, the company had 55 controlled power plants with a total installed capacity of approximately 77,924,288 kilowatts (kW), including a total of approximately 54,380 kW through coal-fired power generation, 21,072,708 kW through gas-fired power generation, 2,459 MW through hydropower, and 12,580 kW through self-consumed photovoltaic power generation. The company was formerly known as Shandong International Power Development Co. Ltd. and changed its name to Huadian Power International Corporation Limited in June 2004. Huadian Power International Corporation Limited was incorporated in 1994 and is headquartered in Beijing, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.63 +0.01 (+0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
146M
Beta
0.29
Float Shares
2.07B
Free Float %
20.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.91% +8.81% +11.42% +9.02% +7.96% +12.10% -4.96% -22.78% +61.16% +8.17% +60.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.63
Ratings Trend (MoM) 17% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 6 0
Strong Sell 2 0
Quality scores
Altman Z-Score
0.68
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Regulated Electric: +9.0%
    +11.5% ★ Q1'26: +14.7% (vs Q1'25)
  • ✗
    EPS growth Regulated Electric: +12.7%
    -12.5% Q1'26: -26.3% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Regulated Electric: +35.5%
    +6.9% ★ Q1'26: +9.7% (vs Q1'25)
  • ✗
    EBIT margin Regulated Electric: +19.9%
    +8.1% Q1'26: +10.2% (vs Q1'25)
  • ✗
    ROIC Regulated Electric: +4.4%
    +3.4% Q1'26: +4.8% (vs Q1'25)
  • ✗
    Share dilution Regulated Electric: +0.0%
    +21.1% Q1'26: +24.9% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    6.80× Q1'26: 9.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 30% × Ke + 70% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 4.63
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
6 EPS Ana. 		Dec 2027
6 Rev. Ana.
8 EPS Ana. 		Dec 2028
2 Rev. Ana.
7 EPS Ana.
Revenue
66.79B
est: 66.89B (-0.2%)
62.84B
est: 62.84B (0.0%)
78.46B
est: 73.08B (+7.4%)
89.31B
est: 86.19B (+3.6%)
93.65B
est: 91.63B (+2.2%)
90.74B
est: 86.91B (+4.4%)
104.61B
est: 103.91B (+0.7%)
107.06B
est: 113.50B (-5.7%)
117.18B
est: 113.28B (+3.4%)
112.99B
est: 115.91B (-2.5%)
126.01B
est: 121.15B (+4.0%)
121.79B
115.85B – 131.43B
+0.5% YoY
123.06B
107.70B – 141.73B
+1.0% YoY
125.19B
114.38B – 139.59B
+1.7% YoY
EBITDA
28.71B
est: 8.63B (+232.5%)
21.48B
est: 8.11B (+164.8%)
15.51B
est: 9.43B (+64.5%)
18.38B
est: 11.13B (+65.2%)
21.87B
est: 11.83B (+84.9%)
23.29B
est: 11.22B (+107.6%)
1.85B
est: 13.41B (-86.2%)
7.80B
est: 14.65B (-46.7%)
15.98B
est: 14.62B (+9.3%)
18.28B
est: 13.35B (+36.9%)
23.59B
est: 13.96B (+69.1%)
14.03B
13.35B – 15.14B
+0.5% YoY
14.18B
12.41B – 16.33B
+1.0% YoY
14.42B
13.18B – 16.08B
+1.7% YoY
EBIT
19.48B
est: 1.95B (+901.5%)
10.86B
est: 1.83B (+494.3%)
5.16B
est: 2.13B (+142.6%)
8.23B
est: 2.51B (+228.4%)
10.53B
est: 2.67B (+295.2%)
12.01B
est: 2.53B (+375.0%)
-9.15B
est: 3.02B (-402.6%)
-1.81B
est: 3.30B (-154.9%)
5.74B
est: 3.29B (+74.3%)
7.74B
est: 2.18B (+254.4%)
10.21B
est: 2.28B (+347.7%)
2.29B
2.18B – 2.48B
+0.5% YoY
2.32B
2.03B – 2.67B
+1.0% YoY
2.36B
2.15B – 2.63B
+1.7% YoY
Net Income
7.33B
est: 8.35B (-12.3%)
3.13B
est: 3.95B (-20.7%)
435.91M
est: 246.50M (+76.8%)
1.73B
est: 2.28B (-24.3%)
3.41B
est: 3.33B (+2.3%)
4.18B
est: 4.02B (+3.8%)
-4.98B
est: -1.74B (-186.2%)
99.81M
est: 2.65B (-96.2%)
4.52B
est: 5.33B (-15.2%)
5.70B
est: 7.03B (-18.9%)
6.07B
est: 7.39B (-17.9%)
5.60B
5.12B – 6.08B
-24.2% YoY
6.36B
4.69B – 6.76B
+13.6% YoY
6.64B
4.32B – 7.90B
+4.3% YoY
SGA
6.35B
est: 1.12B (+467.9%)
6.41B
est: 1.05B (+509.8%)
6.37B
est: 1.22B (+420.9%)
1.89B
est: 1.44B (+31.0%)
1.75B
est: 1.53B (+14.4%)
1.79B
est: 1.45B (+23.0%)
1.90B
est: 1.74B (+9.6%)
1.68B
est: 1.90B (-11.5%)
1.66B
est: 1.90B (-12.3%)
1.79B
est: 1.89B (-5.5%)
2.23B
est: 1.98B (+12.9%)
1.99B
1.89B – 2.15B
+0.5% YoY
2.01B
1.76B – 2.31B
+1.0% YoY
2.04B
1.87B – 2.28B
+1.7% YoY
EPS
0.84
est: 0.82 (+2.9%)
0.34
est: 0.39 (-11.9%)
0.04
est: 0.02 (+82.6%)
0.16
est: 0.22 (-28.2%)
0.35
est: 0.33 (+7.5%)
0.45
est: 0.39 (+14.4%)
-0.68
est: -0.17 (-299.4%)
-0.06
est: 0.26 (-125.0%)
0.35
est: 0.52 (-32.9%)
0.56
est: 0.57 (-1.3%)
0.49
est: 0.59 (-16.3%)
0.44
0.41 – 0.49
-24.2% YoY
0.48
0.38 – 0.55
+8.5% YoY
0.54
0.35 – 0.64
+11.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-28 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-27 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-26 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-25 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-22 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-21 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-20 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-19 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-18 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-15 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-14 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-13 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-12 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-07 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-05-06 B 3/5 1/5 3/5 3/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.71B
OE per share TTM
1.70
Owner's Yield
29.16%
Maintenance CapEx ratio
164.33%
Maint CapEx / Avg PPE
144.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 96 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC MSCI China A UCITS ETF HMCT.L 0.13% 181.0K 0.30%
2 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.10% 134.7K 0.35%
3 iShares MSCI China A ETF CNYA 0.09% 218.3K 0.60%
4 iShares MSCI China A UCITS ETF CNYE.MI 0.09% 90.3K 0.45%
5 iShares MSCI China A UCITS ETF CNYA.L 0.09% 2.74M 0.40%
6 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.09% 117.0K 0.35%
7 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.08% 1.03M 0.65%
8 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.07% 226.9K 0.65%
9 Samsung KODEX China CSI300 ETF 283580.KS 0.06% 118.1K 0.12%
10 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.05% 35.6K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
340.5K
Shares Outstanding
9.89B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guoming Li Chief Financial Officer & Executive Director 870.0K male
Jiehai Qin Secretary to the Board — male
Kan Yu Li Deputy General Manager — male
Lei Liu Executive Chairman of the Board — male
Mingcheng Gao General Counsel — male
Quancheng Li GM & Executive Vice Chairman — male
Xiaoping Tang Employee Supervisor & Director of General Office (Human Resources Department) — male
Chao Wang Accounting Supervisor — male
Yueguang Zhu Employee Representative Director & Deputy GM — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Regulated Electric