Subscribe

Huaneng Lancang River Hydropower Inc. (600025.SS)

CNY9.81 +0.00 (+0.00%)
CN SHH Utilities Regulated Electric
Address No.1, Century City Middle Road 650214
Kunming, HB, CN
CEO Shu Hong Yin
Website hnlcj.cn
IPO 2017-12-25
ISIN CNE100002T71

Explore sections of this company profile

Description

Huaneng Lancang River Hydropower Inc. engages in the development, construction, operation, and management of hydropower and new energy power generation projects. It is also involved in the solar energy and wind power generation; and production and supply of heat. The company was founded in 2001 and is based in Kunming, China. Huaneng Lancang River Hydropower Inc. operates as a subsidiary of China Huaneng Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.81 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34M
Beta
0.10
Float Shares
18.63B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.91% +7.26% +4.10% +5.66% +4.54% +9.03% -1.69% +30.26% +80.99% +217.31% +217.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.81
DCF (Levered) 5.45 -44.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.10
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +6.9% Q1'26: +7.0% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    +2.3% Q1'26: +3.5% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +34.1% Q1'26: +15.8% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +49.4% Q1'26: +45.1% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +5.1% Q1'26: +4.5% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    +0.2% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    6.77× Q1'26: 6.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 58% × Ke + 42% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9.81
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
8 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Revenue
15.52B
est: 16.16B (-4.0%)
20.80B
est: 20.65B (+0.7%)
19.25B
est: 20.04B (-3.9%)
20.20B
est: 19.95B (+1.3%)
23.58B
est: 21.78B (+8.3%)
23.46B
est: 24.84B (-5.5%)
24.88B
est: 25.23B (-1.4%)
26.60B
est: 27.32B (-2.6%)
27.83B
27.05B – 29.00B
+1.9% YoY
28.53B
27.06B – 30.92B
+2.5% YoY
29.43B
29.27B – 29.60B
+3.2% YoY
EBITDA
12.85B
est: 12.53B (+2.5%)
16.89B
est: 16.02B (+5.4%)
15.51B
est: 15.55B (-0.2%)
15.84B
est: 15.47B (+2.4%)
18.09B
est: 16.89B (+7.1%)
17.84B
est: 19.07B (-6.4%)
18.92B
est: 19.37B (-2.3%)
20.38B
est: 20.97B (-2.8%)
21.37B
20.77B – 22.26B
+1.9% YoY
21.90B
20.78B – 23.74B
+2.5% YoY
22.60B
22.47B – 22.72B
+3.2% YoY
EBIT
7.58B
est: 8.17B (-7.2%)
10.96B
est: 10.44B (+4.9%)
9.53B
est: 10.13B (-6.0%)
10.11B
est: 10.09B (+0.2%)
12.01B
est: 11.01B (+9.1%)
12.00B
est: 12.56B (-4.4%)
12.74B
est: 12.76B (-0.1%)
13.15B
est: 13.81B (-4.8%)
14.07B
13.68B – 14.66B
+1.9% YoY
14.42B
13.68B – 15.63B
+2.5% YoY
14.88B
14.80B – 14.96B
+3.2% YoY
Net Income
5.80B
est: 5.85B (-0.7%)
5.54B
est: 5.50B (+0.9%)
4.83B
est: 5.50B (-12.1%)
5.84B
est: 6.02B (-3.0%)
7.23B
est: 7.31B (-1.0%)
7.64B
est: 8.40B (-9.1%)
8.30B
est: 8.74B (-5.0%)
8.50B
est: 9.17B (-7.2%)
8.88B
8.41B – 9.49B
-3.1% YoY
9.23B
8.61B – 10.11B
+3.9% YoY
9.57B
8.63B – 10.69B
+3.7% YoY
SGA
89.17M
est: 93.59M (-4.7%)
124.68M
est: 119.64M (+4.2%)
116.59M
est: 116.10M (+0.4%)
113.80M
est: 115.55M (-1.5%)
118.87M
est: 126.14M (-5.8%)
161.46M
est: 240.42M (-32.8%)
133.11M
est: 244.26M (-45.5%)
677.98M
est: 264.43M (+156.4%)
269.41M
261.83M – 280.71M
+1.9% YoY
276.12M
261.94M – 299.27M
+2.5% YoY
284.91M
283.35M – 286.47M
+3.2% YoY
EPS
0.32
est: 0.31 (+3.2%)
0.31
est: 0.29 (+6.3%)
0.27
est: 0.29 (-7.4%)
0.32
est: 0.32 (+0.3%)
0.38
est: 0.39 (-1.9%)
0.40
est: 0.44 (-9.0%)
0.44
est: 0.46 (-3.4%)
0.45
est: 0.48 (-5.8%)
0.48
0.45 – 0.50
+0.3% YoY
0.50
0.46 – 0.53
+4.1% YoY
0.52
0.46 – 0.57
+4.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.25B
OE per share TTM
0.66
Owner's Yield
6.64%
Maintenance CapEx ratio
6.82%
Maint CapEx / Avg PPE
734.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 43 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Global Clean Energy ETF ICLN 0.85% 22.16M 0.39%
2 iShares Global Clean Energy Transition UCITS ETF INRA.AS 0.85% 3.98M 0.65%
3 iShares Global Clean Energy Transition UCITS ETF INRG.SW 0.85% 29.34M 0.65%
4 HSBC MSCI China A UCITS ETF HMCT.L 0.15% 195.3K 0.30%
5 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.08% 1.08M 0.65%
6 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.07% 233.6K 0.65%
7 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.07% 53.3K 0.55%
8 Samsung KODEX China CSI300 ETF 283580.KS 0.05% 100.9K 0.12%
9 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.04% 9.2K 0.40%
10 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.02% 13.0K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.55M
Shares Outstanding
18.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hu Zhao Chief Accountant & Secretary to the Board male
Hua Zhou Deputy GM & Chief Engineer male
Junbing Lu Deputy General Manager male
Shuhong Yin GM & Non-Independent Director male
Zi Wei Wang Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits