Subscribe

CNMC Goldmine Holdings Limited (5TP.SI)

SGD1.22 +0.00 (+0.00%)
SG SES Basic Materials Gold
Address No. 03-03 Goldbell Towers 228233
Singapore, SG
CEO Kuoh Yang Lim
IPO 2011-10-28
ISIN SG2D72974892

Explore sections of this company profile

Description

CNMC Goldmine Holdings Limited functions as an investment firm primarily dedicated to the exploration and extraction of gold deposits within Malaysia. The company also extends its prospecting activities to include silver, lead, and zinc. A key asset is its Sokor Gold Field project, which encompasses 2,370 acres situated in Tanah Merah, Kelantan. Furthermore, CNMC offers a range of services such as mineral prospecting, drilling operations, and subterranean mining, in addition to other non-mining related undertakings. The company was established in 2006 and maintains its principal office in Singapore.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD1.22 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.91
Float Shares
216.95M
Free Float %
53.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.52% -6.87% -9.63% -29.48% +14.02% +17.31% +187.06% +525.64% +430.43% +343.64% +146.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.22
DCF (Unlevered) 2.91 +138.4%
DCF (Levered) 4.47 +266.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.50
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Gold: +36.5%
    +96.9% Q4'25: +440.1% (vs Q4'23)
  • EPS growth Gold: +64.9%
    +311.5% Q4'25: +1,782.5% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    +39.9% Q4'25: +40.1% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    +54.2% Q4'25: +56.1% (vs Q4'23)
  • ROIC Gold: +11.0%
    +168.9% Q4'25: +516.2% (vs Q4'23)
  • Share dilution Gold: -3.9%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.02× Q4'25: 0.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 100% × Ke + 0% × Kd (11.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.91 Current price: 1.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
52.17M
est: 125.67M (-58.5%)
65.20M
est: 119.71M (-45.5%)
128.37M
est: 171.20M (-25.0%)
230.19M
230.19M – 230.19M
+34.5% YoY
252.29M
252.29M – 252.29M
+9.6% YoY
EBITDA
12.80M
est: 31.45M (-59.3%)
24.63M
est: 41.71M (-40.9%)
78.11M
est: 59.65M (+30.9%)
80.20M
80.20M – 80.20M
+34.5% YoY
87.90M
87.90M – 87.90M
+9.6% YoY
EBIT
7.98M
est: 9.59M (-16.8%)
17.89M
est: 27.18M (-34.2%)
69.61M
est: 38.88M (+79.0%)
52.27M
52.27M – 52.27M
+34.5% YoY
57.29M
57.29M – 57.29M
+9.6% YoY
Net Income
4.10M
9.85M
42.00M
est: 44.33M (-5.2%)
58.55M
58.55M – 58.55M
+32.1% YoY
64.77M
64.77M – 64.77M
+10.6% YoY
SGA
1.47M
est: 12.31M (-88.1%)
1.53M
est: 3.61M (-57.7%)
1.85M
est: 5.16M (-64.2%)
6.94M
6.94M – 6.94M
+34.5% YoY
7.60M
7.60M – 7.60M
+9.6% YoY
EPS
0.01
0.02
0.10
est: 0.11 (-8.6%)
0.14
0.14 – 0.14
+32.1% YoY
0.16
0.16 – 0.16
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
152.49M
OE per share TTM
0.38
Owner's Yield
30.84%
Maintenance CapEx ratio
159.04%
Maint CapEx / Avg PPE
72.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.13% 810.4K 0.24%
2 Avantis International Small Cap Equity ETF AVDS 0.02% 70.0K 0.30%
3 Avantis International Small Cap Value ETF AVDV 0.01% 1.39M 0.36%
4 Avantis International Equity ETF AVDE 0.00% 565.6K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
161.1K
Shares Outstanding
405.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xiang Xiong Lin Founder & Executive Chairman 5M
Kuoh Yang Lim Chief Executive Officer & Executive Director 1M male
Chee Kong Choo Executive Vice Chairman 614.5K male
Mae Ann Wee Company Secretary female
Wai Khen Kan Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits