Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Integral Corporation (5842.T)
Tokyo, JP
Integral Corporation, a private equity firm founded on September 1, 2007, and headquartered in Tokyo, Japan, specializes in a broad spectrum of investment strategies. These include management buyouts (MBOs), corporate turnarounds, leveraged buyouts (LBOs), mezzanine financing, and other forms of minority stake investments. The firm's focus is on mid-cap Japanese companies, encompassing both publicly listed and privately held entities. Integral Corporation operates with a sector-agnostic approach, not restricting its investment activities to any particular industry. Beyond its core investing, the company also provides management and financial consulting services, specifically those connected to equity investment ventures.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.99% | -7.03% | -0.43% | +8.52% | -0.29% | +3.30% | +26.70% | +38.99% | +38.99% | +38.99% | +38.99% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Asset Management: +17.4%-57.2%
-
EPS growth Asset Management: +22.7%-66.2% Q1'26: +2,490.9% (vs Q1'25)
-
FCF margin FCF growth · Asset Management: +27.7%+185.3% ★ Q1'26: +12.3% (vs Q1'25)
-
EBIT margin Asset Management: +50.6%+102.4% ★ Q1'26: +88.7% (vs Q1'25)
-
ROIC Asset Management: +6.5%+13.3% ★ Q1'26: +51.4% (vs Q1'25)
-
Share dilution Asset Management: +0.0%-0.6% ★ Q1'26: +3.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×0.41× ★ Q1'26: 0.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
|---|---|---|---|
| Revenue |
8.29B
est: 10.01B (-17.2%)
|
21.82B
est: 15.65B (+39.5%)
|
9.33B
est: 21.60B (-56.8%)
|
| EBITDA |
11.19B
est: 8.78B (+27.4%)
|
26.45B
est: 13.72B (+92.7%)
|
9.91B
est: 18.94B (-47.7%)
|
| EBIT |
11.00B
est: 8.58B (+28.3%)
|
26.24B
est: 13.40B (+95.8%)
|
9.56B
est: 18.50B (-48.3%)
|
| Net Income |
7.57B
est: 485.41M (+1,460.3%)
|
18.11B
est: 787.09M (+2,200.4%)
|
6.08B
est: 13.42B (-54.7%)
|
| SGA |
—
est: 2.00B (-100.0%)
|
—
|
—
|
| EPS |
262.37
est: 13.69 (+1,816.5%)
|
544.66
est: 22.33 (+2,339.1%)
|
179.46
est: 380.80 (-52.9%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Listed Private Equity UCITS ETF IPRA.AS | 0.07% | 59.9K | 0.75% |
| 2 | iShares Listed Private Equity UCITS ETF IDPE.L | 0.07% | 538.2K | 0.75% |
| 3 | Goldman Sachs Innovate Equity ETF GINN | 0.02% | 42.4K | 0.50% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.02% | 43.0K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.01% | 67.7K | 0.58% |
| 6 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.01% | 44.1K | 0.10% |
| 7 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.01% | 54.0K | 0.41% |
| 8 | Avantis International Small Cap Value ETF AVDV | 0.01% | 1.14M | 0.36% |
| 9 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 11.7K | 0.83% |
| 10 | iShares Core MSCI Pacific ETF IPAC | 0.01% | 136.3K | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsunori Inada | Controller & Director | — | male |
| Hidetsune Goto | Partner | — | male |
| Keiko Iizumi | Controller & Vice President | — | female |
| Kensaku Mizutani | Partner & Director | — | male |
| Makiko Hayase | Partner | — | male |
| Nobuo Sayama | Partner | — | — |
| Reijiro Yamamoto | Representative Director & Partner | — | male |
| Satoko Niiya | Partner | — | female |
| Shigehiro Nishioka | Partner | — | male |
| Tomoya Ota | Controller & Vice President | — | male |
| Tsuyoshi Yamazaki | Partner | — | male |
| Yasuaki Sumikawa | Chief Financial Officer & Controller | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5842.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
