Subscribe

Kurimoto, Ltd. (5602.T)

JPY1,483.00 +11.00 (+0.75%)
JP JPX Basic Materials Steel
Address 12-19, Kitahorie 1-chome 550-8580
Osaka, JP
CEO Kazutaka Kikumoto
IPO 2001-01-01
ISIN JP3270800000

Explore sections of this company profile

Description

Kurimoto, Ltd., an Osaka, Japan-based company founded in 1909, operates internationally as a manufacturer and supplier. Its core business revolves around ductile iron pipes, a diverse range of valves, and various construction materials. The company's extensive pipe offerings encompass ductile iron pipes, including associated disaster prevention products, alongside pipes for sewerage, agricultural water, wells, and power cable protection. Kurimoto also specializes in a broad array of fiber-reinforced plastic (FRP) items, such as fiberglass-reinforced plastic mortar (FRPM) pipes, standard FRP pipes, FRPM panels, FRP pultrusion products, molded synthetic resin items, FRP cores, and FRP components tailored for machinery, equipment, and vehicles, in addition to winding core pipes. Their comprehensive valve portfolio features resilient seated gate, butterfly, emergency shut-off, automatic water level control and pressure regulating, orifice, float-type, air, reversing, spherical, sleeve, slide gate, hot blast, link seal, goggle, and blow-off valves, as well as general industrial valves. Beyond pipes and valves, Kurimoto provides essential construction and civil engineering materials like pit cover plates, general construction materials, and equipment for sanitary and air conditioning systems. In the automotive and transportation sectors, the company manufactures brake discs, specialized manufacturing equipment for vehicles, and components for railroad car braking systems. Furthermore, Kurimoto serves the energy and industrial machinery markets with products for the electricity, gas, petroleum, and coal industries. They offer soundproofing and noise reduction solutions, alongside manufacturing equipment for secondary batteries. Their processing equipment lineup includes crushers, pulverizers, mills, classifiers, dryers, calciners, kilns, mixers, kneaders, reactors, granulators, solvent recovery systems, deodorizing apparatus, and flue gas treatment equipment. The company also supplies forging presses, peripheral devices, bending rolls, a variety of high-performance and wear/heat-resistant casting products (including specific industrial equipment castings), and general fiber-reinforced plastic products. Additional industrial offerings comprise separating and conveying products, dredge pumps, and pharmaceutical equipment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,483.00 +11.00 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
271.6K
Beta
0.43
Float Shares
38.73M
Free Float %
63.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.73% -6.25% -12.77% -19.65% -18.45% -18.98% +28.14% +240.99% +301.06% +290.29% +210.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,483.00
DCF (Unlevered) 1,804.65 +21.7%
DCF (Levered) 813.07 -45.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.58
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    +1.2% Q1'26: +6.8% (vs Q1'25)
  • EPS growth Steel: +17.4%
    -3.0% Q1'26: -34.5% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    +2.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +6.2% Q1'26: +6.9% (vs Q1'25)
  • ROIC Steel: +4.3%
    +5.5% Q1'26: +5.8% (vs Q1'25)
  • Share dilution Steel: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    2.06× Q1'26: 1.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 78% × Ke + 22% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,806.59 Current price: 1,483.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
98.39B
est: 96.00B (+2.5%)
101.96B
est: 96.00B (+6.2%)
101.65B
est: 103.50B (-1.8%)
107.12B
est: 107.00B (+0.1%)
108.79B
est: 110.50B (-1.6%)
126.00B
126.00B – 126.00B
+14.0% YoY
130.00B
130.00B – 130.00B
+3.2% YoY
135.00B
135.00B – 135.00B
+3.8% YoY
EBITDA
5.49B
est: 7.65B (-28.3%)
6.05B
est: 7.65B (-21.0%)
3.87B
est: 8.25B (-53.0%)
5.88B
est: 8.53B (-31.1%)
5.41B
est: 8.81B (-38.5%)
14.78B
14.78B – 14.78B
+67.8% YoY
15.25B
15.25B – 15.25B
+3.2% YoY
15.83B
15.83B – 15.83B
+3.8% YoY
EBIT
2.98B
est: 5.39B (-44.7%)
3.47B
est: 5.39B (-35.7%)
1.32B
est: 5.81B (-77.3%)
3.66B
est: 6.01B (-39.1%)
2.76B
est: 6.21B (-55.6%)
11.45B
11.45B – 11.45B
+84.4% YoY
11.81B
11.81B – 11.81B
+3.2% YoY
12.26B
12.26B – 12.26B
+3.8% YoY
Net Income
1.60B
est: 7.52B (-78.7%)
2.19B
est: 7.52B (-70.8%)
4.10B
est: 2.81B (+45.8%)
2.40B
est: 3.19B (-24.7%)
2.08B
est: 3.57B (-41.8%)
7.90B
7.90B – 7.90B
+121.6% YoY
8.10B
8.10B – 8.10B
+2.5% YoY
8.80B
8.80B – 8.80B
+8.6% YoY
SGA
19.25B
est: 18.34B (+5.0%)
18.02B
est: 18.34B (-1.7%)
19.04B
est: 19.77B (-3.7%)
19.72B
est: 20.44B (-3.5%)
21.64B
est: 21.11B (+2.5%)
24.58B
24.58B – 24.58B
+16.4% YoY
25.36B
25.36B – 25.36B
+3.2% YoY
26.34B
26.34B – 26.34B
+3.8% YoY
EPS
24.68
est: 124.00 (-80.1%)
33.96
est: 124.00 (-72.6%)
65.21
est: 46.40 (+40.5%)
38.33
est: 52.60 (-27.1%)
33.12
est: 58.80 (-43.7%)
130.20
130.20 – 130.20
+121.4% YoY
133.50
133.50 – 133.50
+2.5% YoY
145.00
145.00 – 145.00
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-01 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 1/5 2/5 4/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
875.05M
OE per share TTM
14.44
Owner's Yield
1.05%
Maintenance CapEx ratio
1.35%
Maint CapEx / Avg PPE
28.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.11% 436.3K 0.58%
2 iShares Global Water Index ETF CWW.TO 0.07% 157.8K 0.66%
3 iShares Global Water UCITS ETF DH2O.L 0.07% 1.56M 0.65%
4 iShares Global Water UCITS ETF H2OA.AS 0.07% 42.9K 0.65%
5 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 260.0K 0.24%
6 WisdomTree International SmallCap Dividend Fund DLS 0.04% 389.3K 0.58%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 137.8K 0.48%
8 Dimensional - International Small Cap ETF DFIS 0.02% 1.38M 0.39%
9 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.01M 0.06%
10 Dimensional - International Small Cap Value ETF DISV 0.02% 734.1K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.74M
Shares Outstanding
60.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akitoshi Oda Managing Executive Officer & Director
Hiroshi Fujimoto Senior Executive Officer & Director
Hiroshi Ono Senior Executive Officer & GM of Corporate Planning Division
Hitoshi Marutani Senior Executive Officer & Director
Kazutaka Kikumoto President & Representative Director
Ken Kurimoto Senior Executive Officer & GM of Tokyo Office
Masaya Kama Executive Officer & Head of Technology Development Department
Shin Matsumura Senior Executive Officer & GM of Plastic Products Division
Yasuharu Yoshinaga Managing Executive Officer & Director
Yasuji Noguchi Executive Officer and Finance & Internal Control Officer
Yoshihiro Uraji Senior Executive Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits