Yodoko, Ltd. (5451.T)
Osaka, JP
Yodogawa Steel Works, Ltd., established in 1935 and based in Osaka, Japan, specializes in the production and distribution of steel products for industrial and consumer markets across Japan. Its comprehensive range of steel sheets encompasses pre-painted, galvanized, chromate-free treated, cold-rolled, and special steel strips, as well as steel strapping, plated, colored plated, and printed steel sheets, among other varieties. Beyond these core materials, the company supplies exterior solutions like storage sheds, garages, carports, bicycle parks, warehouses, lodges, and trash bins. It also delivers building materials, including roofing, siding, and various environmental products. Yodogawa Steel is a significant manufacturer of industrial rolls, offering work rolls for section steel, plate and hot strip mills, paper manufacturing rolls, drilled rolls for rubber and vinyl applications, specialized calender equipment for paper production, and cast iron rollers. Additionally, it provides a variety of grating products, from high-performance options to standard pit and U-shaped covers. The company's activities further extend to construction design and contracting, logistics services (including warehousing, packaging, and shipping), real estate transactions (sale, purchase, and leasing), and the development of facilities and landscaping projects.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.00% | -9.65% | -13.44% | -15.43% | -3.49% | -11.36% | +10.44% | +110.19% | +150.72% | +135.49% | +388.76% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Steel: +1.2%-6.3% Q1'26: -10.3% (vs Q1'25)
-
EPS growth Steel: +17.4%+29.1% ★ Q1'26: +263.9% (vs Q1'25)
-
FCF margin FCF growth · Steel: +44.2%+8.7% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Steel: +5.8%+6.1% ★ Q1'26: +5.1% (vs Q1'25)
-
ROIC Steel: +4.3%+7.4% ★ Q1'26: +6.3% (vs Q1'25)
-
Share dilution Steel: +0.0%-0.1% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×0.01× ★ Q1'26: 0.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
|---|---|---|---|---|---|
| Revenue |
175.89B
est: 177.00B (-0.6%)
|
159.21B
est: 159.00B (+0.1%)
|
154.22B
est: 155.00B (-0.5%)
|
173.81B
est: 158.00B (+10.0%)
|
167.42B
est: 162.00B (+3.3%)
|
| EBITDA |
8.58B
est: 16.58B (-48.2%)
|
11.63B
est: 14.89B (-21.9%)
|
17.34B
est: 14.52B (+19.5%)
|
15.18B
est: 14.80B (+2.6%)
|
9.94B
est: 15.17B (-34.5%)
|
| EBIT |
3.43B
est: 12.55B (-72.7%)
|
7.30B
est: 11.27B (-35.2%)
|
13.17B
est: 10.99B (+19.8%)
|
10.86B
est: 11.20B (-3.1%)
|
5.88B
est: 11.48B (-48.8%)
|
| Net Income |
2.62B
est: 2.22B (+18.1%)
|
-2.77B
est: -508.73M (-444.7%)
|
6.73B
est: 1.06B (+532.3%)
|
7.36B
est: 1.10B (+567.5%)
|
6.25B
est: 1.18B (+430.4%)
|
| SGA |
17.11B
est: 17.23B (-0.7%)
|
16.38B
est: 15.47B (+5.8%)
|
16.64B
est: 15.08B (+10.3%)
|
17.43B
est: 15.38B (+13.3%)
|
16.90B
est: 15.77B (+7.2%)
|
| EPS |
16.73
est: 76.50 (-78.1%)
|
-90.13
est: -17.56 (-413.3%)
|
44.85
est: 36.76 (+22.0%)
|
49.60
est: 38.06 (+30.3%)
|
42.21
est: 40.70 (+3.7%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.14% | 453.9K | 0.31% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.10% | 878.2K | 0.40% |
| 3 | iShares International Small-Cap Equity Factor ETF ISCF | 0.07% | 421.7K | 0.24% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.06% | 156.4K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.06% | 342.1K | 0.58% |
| 6 | iShares MSCI Global Metals & Mining Producers ETF PICK | 0.05% | 1.17M | 0.39% |
| 7 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.05% | 340.0K | 0.41% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.04% | 2.06M | 0.06% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.04% | 112.3K | 0.30% |
| 10 | Schwab Fundamental International Small Company Index ETF FNDC | 0.04% | 1.06M | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eiichi Tanaka | President & Representative Director | — | — |
| Shohei Kanzaki | Managing Executive Officer & GM of Sales and Roles | — | — |
| Soichi Kitamura | Senior Executive Officer | — | — |
| Tadashi Hattori | Senior Managing Executive Officer, GM of Sales Division and Corp.Planning Division & Director | — | male |
| Toshio Kumamoto | Senior Managing Executive Officer, GM of Administration Division & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5451.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
