Subscribe

Yamato Kogyo Co., Ltd. (5444.T)

JPY12,860.00 +170.00 (+1.34%)
JP JPX Basic Materials Steel
Address 380 Kibi 671-1192
Himeji, JP
CEO Mikio Kobayashi
IPO 2001-01-01
ISIN JP3940400009

Explore sections of this company profile

Also trades on Other OTC · YMTKF (USD) Tokyo Stock Exchange · 5444.T (JPY)
Description

Yamato Kogyo Co., Ltd. and its affiliated companies primarily engage in the manufacturing and distribution of a diverse range of steel products. Their offerings encompass heavy-duty processed steel items, railway track components, steel billets, reinforcing bars (rebar), structural steel, as well as counterweights and storage tanks. Beyond its core steel business, the company also provides services in transportation, medical waste treatment, real estate leasing, industrial waste refining, and port-related material handling. Founded in 1944 and headquartered in Himeji, Japan, Yamato Kogyo maintains a significant international presence, operating in countries such as the United States, South Korea, Thailand, Bahrain, Saudi Arabia, and Vietnam, in addition to its domestic operations in Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY12,860.00 +170.00 (+1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
152.0K
Beta
0.45
Float Shares
29.86M
Free Float %
50.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.25% -3.21% -3.01% -8.07% +25.18% +8.77% +40.48% +119.34% +234.08% +373.94% +3,067.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,860.00
DCF (Unlevered) 19,927.67 +55.0%
DCF (Levered) 18,293.74 +42.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.21
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    -4.7% Q1'26: +0.8% (vs Q1'25)
  • EPS growth Steel: +17.4%
    +103.9% Q1'26: +136.8% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    -6.1% Q1'26: +13.8% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +2.8% Q1'26: +1.5% (vs Q1'25)
  • ROIC Steel: +4.3%
    +1.0% Q1'26: +0.6% (vs Q1'25)
  • Share dilution Steel: +0.0%
    -3.9% Q1'26: -3.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    0.05× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 100% × Ke + 0% × Kd (28.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19,927.67 Current price: 12,860.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
187.45B
est: 189.42B (-1.0%)
150.98B
est: 153.66B (-1.7%)
142.14B
est: 144.50B (-1.6%)
176.07B
est: 174.63B (+0.8%)
201.30B
est: 197.26B (+2.0%)
181.96B
est: 183.38B (-0.8%)
136.03B
est: 138.28B (-1.6%)
150.03B
est: 147.17B (+1.9%)
180.44B
est: 183.10B (-1.5%)
163.48B
est: 155.00B (+5.5%)
168.27B
est: 173.27B (-2.9%)
158.44B
155.21B – 160.10B
-8.6% YoY
170.54B
160.64B – 185.28B
+7.6% YoY
175.10B
161.58B – 191.73B
+2.7% YoY
187.25B
185.28B – 189.22B
+6.9% YoY
199.45B
185.92B – 217.56B
+6.5% YoY
EBITDA
30.20B
est: 79.58B (-62.1%)
32.11B
est: 64.55B (-50.3%)
27.43B
est: 60.70B (-54.8%)
24.53B
est: 73.36B (-66.6%)
38.35B
est: 82.87B (-53.7%)
30.06B
est: 77.04B (-61.0%)
18.51B
est: 58.09B (-68.1%)
63.24B
est: 61.82B (+2.3%)
95.44B
est: 76.92B (+24.1%)
103.21B
est: 64.01B (+61.2%)
64.38B
est: 71.56B (-10.0%)
65.43B
64.10B – 66.12B
-8.6% YoY
70.43B
66.34B – 76.52B
+7.6% YoY
72.31B
66.73B – 79.18B
+2.7% YoY
77.33B
76.52B – 78.15B
+6.9% YoY
82.37B
76.78B – 89.85B
+6.5% YoY
EBIT
23.05B
est: 71.14B (-67.6%)
25.34B
est: 57.71B (-56.1%)
21.50B
est: 54.27B (-60.4%)
18.08B
est: 65.58B (-72.4%)
31.50B
est: 74.08B (-57.5%)
22.80B
est: 68.87B (-66.9%)
11.84B
est: 51.93B (-77.2%)
57.46B
est: 55.27B (+4.0%)
89.32B
est: 68.76B (+29.9%)
96.62B
est: 56.38B (+71.4%)
54.14B
est: 63.03B (-14.1%)
57.63B
56.46B – 58.24B
-8.6% YoY
62.03B
58.43B – 67.40B
+7.6% YoY
63.69B
58.77B – 69.74B
+2.7% YoY
68.11B
67.39B – 68.83B
+6.9% YoY
72.55B
67.63B – 79.14B
+6.5% YoY
Net Income
13.38B
est: 11.58B (+15.6%)
14.88B
est: 14.40B (+3.4%)
11.32B
est: 11.30B (+0.2%)
12.24B
est: 10.88B (+12.5%)
22.79B
est: 20.86B (+9.3%)
14.76B
est: 14.74B (+0.1%)
4.98B
est: 4.65B (+7.1%)
39.92B
est: 36.07B (+10.7%)
65.32B
est: 63.77B (+2.4%)
70.02B
est: 69.28B (+1.1%)
31.83B
est: 29.68B (+7.2%)
50.88B
45.67B – 56.08B
+71.4% YoY
53.33B
51.47B – 62.88B
+4.8% YoY
54.95B
52.96B – 64.82B
+3.0% YoY
57.30B
50.05B – 61.31B
+4.3% YoY
58.10B
52.97B – 64.95B
+1.4% YoY
SGA
12.85B
est: 16.43B (-21.8%)
12.34B
est: 13.33B (-7.5%)
12.72B
est: 12.54B (+1.5%)
13.64B
est: 15.15B (-10.0%)
14.64B
est: 17.11B (-14.5%)
14.30B
est: 15.91B (-10.1%)
12.02B
est: 12.00B (+0.2%)
12.43B
est: 12.77B (-2.6%)
14.19B
est: 15.89B (-10.7%)
13.70B
est: 13.92B (-1.6%)
16.81B
est: 15.56B (+8.1%)
14.22B
13.93B – 14.37B
-8.6% YoY
15.31B
14.42B – 16.63B
+7.6% YoY
15.72B
14.51B – 17.21B
+2.7% YoY
16.81B
16.63B – 16.99B
+6.9% YoY
17.91B
16.69B – 19.53B
+6.5% YoY
EPS
196.39
est: 182.72 (+7.5%)
221.80
est: 227.29 (-2.4%)
169.23
est: 178.30 (-5.1%)
182.97
est: 171.73 (+6.5%)
340.78
est: 329.23 (+3.5%)
220.71
est: 232.76 (-5.2%)
75.28
est: 73.44 (+2.5%)
618.62
est: 569.40 (+8.6%)
1,025.47
est: 1,006.70 (+1.9%)
1,099.14
est: 1,087.54 (+1.1%)
502.50
est: 480.31 (+4.6%)
860.40
750.08 – 920.99
+79.1% YoY
916.78
845.21 – 1,032.61
+6.6% YoY
956.28
869.70 – 1,064.57
+4.3% YoY
933.30
821.90 – 1,006.88
-2.4% YoY
954.10
869.98 – 1,066.72
+2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 2/5 4/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
37.06B
OE per share TTM
601.92
Owner's Yield
5.14%
Maintenance CapEx ratio
16.48%
Maint CapEx / Avg PPE
48.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 96 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Steel ETF SLX 0.99% 1.57M 0.55%
2 JPMorgan International Dynamic ETF JIDE 0.44% 115.5K 0.55%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.22% 554.7K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.19% 1.10M 0.58%
5 iShares MSCI Global Metals & Mining Producers ETF PICK 0.17% 3.74M 0.39%
6 JPMorgan Diversified Return International Equity ETF JPIN 0.15% 533.0K 0.37%
7 Franklin International Low Volatility High Dividend Index ETF LVHI 0.09% 4.52M 0.40%
8 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.08% 363.5K 0.10%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.08% 171.4K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.08% 10.32M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.18M
Shares Outstanding
59.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Inoue Executive Chairman 139M male
Mikio Kobayashi Chief Executive Officer, President & Representative Director 136M male
Kazuhiro Tsukamoto Managing Executive Officer & Representative Director male
Nobuo Oki Executive Officer & Director male
Yoshikazu Kodera Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits