Tokyo Steel Manufacturing Co., Ltd. (5423.T)
Tokyo, JP
Tokyo Steel Manufacturing Co., Ltd. manufactures and sells various steel products in Japan, Europe, Asia, and internationally. The company offers steel building materials, such as H-beams, high-standard electric furnace H-beam, special size H-beam (tuned-H), striped H-beams, grooved steel, I-beams, U-shape sheet pile, deformed bars, and cold rolled square steel pipes. It also provides steel plate products, including hot coils, pickling coils, hot-dip galvanized coils, striped coils, cut sheets, and high-standard electric arc furnace steel sheets. Tokyo Steel Manufacturing Co., Ltd. was incorporated in 1934 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.57% | +2.09% | +3.48% | +8.40% | +21.69% | +18.73% | +13.95% | +29.98% | +57.21% | +170.99% | +244.99% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Steel: +1.2%-18.0% Q1'26: -8.1% (vs Q1'25)
-
EPS growth Steel: +17.4%-43.2% Q1'26: -49.3% (vs Q1'25)
-
FCF margin FCF growth · Steel: +44.2%-2.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Steel: +5.8%+2.7% Q1'26: -1.9% (vs Q1'25)
-
ROIC Steel: +4.3%+4.0% Q1'26: -3.5% (vs Q1'25)
-
Share dilution Steel: +0.0%-4.1% ★ Q1'26: -1.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×0.02× ★ Q1'26: 0.09× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 7 Rev. Ana. 5 EPS Ana. |
Mar 2027 6 Rev. Ana. 4 EPS Ana. |
Mar 2028 5 Rev. Ana. 6 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
165.66B
est: 162.48B (+2.0%)
|
134.16B
est: 135.28B (-0.8%)
|
121.75B
est: 125.99B (-3.4%)
|
164.14B
est: 163.37B (+0.5%)
|
207.11B
est: 205.66B (+0.7%)
|
179.92B
est: 179.76B (+0.1%)
|
141.45B
est: 144.40B (-2.0%)
|
270.88B
est: 270.02B (+0.3%)
|
361.25B
est: 361.95B (-0.2%)
|
367.24B
est: 358.44B (+2.5%)
|
326.78B
est: 323.29B (+1.1%)
|
276.54B
272.55B – 282.61B
-14.5% YoY
|
298.23B
288.18B – 309.44B
+7.8% YoY
|
305.93B
284.84B – 317.32B
+2.6% YoY
|
308.97B
300.06B – 317.88B
+1.0% YoY
|
310.05B
294.00B – 321.64B
+0.4% YoY
|
341.30B
323.64B – 354.06B
+10.1% YoY
|
| EBITDA |
17.26B
est: 18.24B (-5.4%)
|
21.58B
est: 15.18B (+42.1%)
|
14.52B
est: 14.14B (+2.6%)
|
14.67B
est: 18.34B (-20.0%)
|
20.65B
est: 23.09B (-10.5%)
|
22.63B
est: 20.18B (+12.1%)
|
9.53B
est: 16.21B (-41.2%)
|
36.30B
est: 30.31B (+19.8%)
|
43.07B
est: 40.63B (+6.0%)
|
43.97B
est: 38.92B (+13.0%)
|
36.90B
est: 35.11B (+5.1%)
|
30.03B
29.60B – 30.69B
-14.5% YoY
|
32.39B
31.29B – 33.60B
+7.8% YoY
|
33.22B
30.93B – 34.46B
+2.6% YoY
|
33.55B
32.58B – 34.52B
+1.0% YoY
|
33.67B
31.93B – 34.93B
+0.4% YoY
|
37.06B
35.14B – 38.45B
+10.1% YoY
|
| EBIT |
13.21B
est: 14.76B (-10.5%)
|
17.78B
est: 12.29B (+44.7%)
|
10.51B
est: 11.45B (-8.1%)
|
10.48B
est: 14.84B (-29.4%)
|
16.03B
est: 18.68B (-14.2%)
|
17.33B
est: 16.33B (+6.1%)
|
3.97B
est: 13.12B (-69.8%)
|
31.74B
est: 24.53B (+29.4%)
|
38.04B
est: 32.88B (+15.7%)
|
38.04B
est: 31.90B (+19.2%)
|
30.09B
est: 28.78B (+4.6%)
|
24.61B
24.26B – 25.16B
-14.5% YoY
|
26.55B
25.65B – 27.54B
+7.8% YoY
|
27.23B
25.35B – 28.24B
+2.6% YoY
|
27.50B
26.71B – 28.29B
+1.0% YoY
|
27.60B
26.17B – 28.63B
+0.4% YoY
|
30.38B
28.81B – 31.52B
+10.1% YoY
|
| Net Income |
10.50B
est: 7.52B (+39.5%)
|
19.16B
est: 11.71B (+63.5%)
|
11.14B
est: 7.95B (+40.1%)
|
11.31B
est: 9.42B (+20.0%)
|
15.44B
est: 11.58B (+33.4%)
|
13.80B
est: 13.45B (+2.6%)
|
5.89B
est: 3.27B (+80.3%)
|
31.94B
est: 25.44B (+25.5%)
|
30.85B
est: 30.80B (+0.2%)
|
27.96B
est: 23.78B (+17.6%)
|
21.20B
est: 18.37B (+15.4%)
|
9.16B
7.85B – 10.46B
-50.2% YoY
|
4.78B
4.13B – 5.44B
-47.7% YoY
|
10.92B
5.95B – 14.54B
+128.3% YoY
|
6.50B
6.42B – 6.59B
-40.5% YoY
|
6.41B
5.98B – 6.72B
-1.5% YoY
|
6.91B
6.45B – 7.25B
+7.9% YoY
|
| SGA |
15.26B
est: 13.10B (+16.5%)
|
14.95B
est: 10.90B (+37.1%)
|
14.90B
est: 10.16B (+46.7%)
|
17.07B
est: 13.17B (+29.6%)
|
19.92B
est: 16.58B (+20.2%)
|
19.06B
est: 14.49B (+31.5%)
|
15.47B
est: 11.64B (+32.9%)
|
18.07B
est: 21.76B (-17.0%)
|
24.45B
est: 29.18B (-16.2%)
|
26.56B
est: 27.38B (-3.0%)
|
27.38B
est: 24.69B (+10.9%)
|
21.12B
20.82B – 21.59B
-14.5% YoY
|
22.78B
22.01B – 23.64B
+7.8% YoY
|
23.37B
21.76B – 24.24B
+2.6% YoY
|
23.60B
22.92B – 24.28B
+1.0% YoY
|
23.68B
22.46B – 24.57B
+0.4% YoY
|
26.07B
24.72B – 27.04B
+10.1% YoY
|
| EPS |
70.46
est: 70.25 (+0.3%)
|
129.02
est: 109.36 (+18.0%)
|
77.33
est: 74.26 (+4.1%)
|
78.88
est: 87.94 (-10.3%)
|
110.03
est: 108.10 (+1.8%)
|
103.44
est: 125.55 (-17.6%)
|
48.03
est: 30.49 (+57.5%)
|
269.79
est: 237.55 (+13.6%)
|
272.44
est: 287.54 (-5.3%)
|
253.51
est: 233.76 (+8.4%)
|
197.96
est: 190.37 (+4.0%)
|
91.59
76.44 – 101.89
-51.9% YoY
|
44.53
40.22 – 52.96
-51.4% YoY
|
79.92
57.93 – 141.60
+79.5% YoY
|
63.35
62.56 – 64.14
-20.7% YoY
|
62.40
58.20 – 65.43
-1.5% YoY
|
67.30
62.77 – 70.57
+7.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.07% | 598.9K | 0.40% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.06% | 198.7K | 0.31% |
| 3 | Schwab Fundamental International Small Company Index ETF FNDC | 0.06% | 1.69M | 0.39% |
| 4 | Dimensional - International Small Cap Value ETF DISV | 0.04% | 2.00M | 0.42% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 102.3K | 0.50% |
| 6 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 199.5K | 0.58% |
| 7 | iShares MSCI Global Metals & Mining Producers ETF PICK | 0.03% | 732.4K | 0.39% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.03% | 1.75M | 0.39% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 77.8K | 0.30% |
| 10 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.06M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyuki Kokumai | Managing Executive Officer & Tahara Factory Manager | — | male |
| Hisanori Sakai | Executive Officer & Manager of Head Office Overseas Sales Department | — | male |
| Kazuhito Kojima | Managing Executive Officer & Kyushu Factory Manager | — | male |
| Masahiro Nakagami | Executive Officer & Okayama Factory Manager | — | male |
| Naoya Takeuchi | Executive Officer & GM of Tahara Works Steelmaking Department | — | — |
| Nobuaki Nara | President, Chief Executive Officer & Representative Director | — | male |
| Soichiro Tsuda | Executive Officer, GM of Business Administration Division & Head of Business Management Division | — | — |
| Takahiro Oda | Executive Officer & GM of Utsunomiya Plant | — | — |
| Yasunori Nishimura | Executive Officer & Deputy GM of Sales Division | — | male |
| Yuji Komatsuzaki | Managing Executive Officer, GM of Sales Headquarters & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5423.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
