Subscribe

CTOS Digital Bhd (5301.KL)

MYR0.66 +0.00 (+0.00%)
MY KLS Technology Software - Application
Address Tower A, Vertical Business Suite 59200
Kuala Lumpur, MY
CEO Ankur Sehgal
IPO 2021-07-19
ISIN MYL5301OO006

Explore sections of this company profile

Description

CTOS Digital Berhad functions as an investment holding company, delivering specialized credit reporting and digital software solutions across Malaysia and Thailand. The company provides a range of credit information services, including the sale of reports, continuous monitoring, and trade referencing capabilities. It also licenses its software products and offers comprehensive installation and ongoing maintenance support to a diverse clientele, encompassing major corporations, other businesses, and individual consumers. Furthermore, CTOS offers in-depth commercial credit analyses and large-scale commercial data services. Its advanced digital offerings include electronic Know-Your-Customer (eKYC) solutions, tools for application processing and decision-making, fraud prevention mechanisms, and portfolio review services. Beyond these core services, the company engages in software development, outsourcing, and training. It also manages debt collection and database administration, alongside a broad spectrum of information and advisory services such as business intelligence, credit bureau operations, market list generation, market research, industry studies, and related consultancy. CTOS caters to a wide array of clients, specifically financial institutions, telecommunications providers, insurance companies, e-commerce platforms, small and medium-sized enterprises (SMEs), and individual customers. Founded in 1990, CTOS Digital Berhad maintains its headquarters in Kuala Lumpur, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.66 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.42
Float Shares
1.74B
Free Float %
76.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.82% -6.11% -13.38% -22.15% -25.00% -23.60% -37.24% -56.07% -62.04% -62.04% -62.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.66
DCF (Unlevered) 1.08 +64.3%
DCF (Levered) 2.29 +248.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 3 -1
Sell 0 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
5.02
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +7.0% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -0.9% Q1'26: +35.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +21.1% Q1'26: +33.6% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +20.8% Q1'26: +19.3% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +9.2% Q1'26: +8.6% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.3% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    1.51× Q1'26: 1.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 92% × Ke + 8% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.08 Current price: 0.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
261.44M
est: 247.97M (+5.4%)
304.85M
est: 320.87M (-5.0%)
326.06M
est: 323.69M (+0.7%)
352.70M
339.48M – 364.90M
+9.0% YoY
385.82M
370.13M – 397.48M
+9.4% YoY
414.50M
398.28M – 427.89M
+7.4% YoY
EBITDA
125.48M
est: 111.55M (+12.5%)
138.84M
est: 136.85M (+1.5%)
82.15M
est: 138.05M (-40.5%)
150.42M
144.78M – 155.63M
+9.0% YoY
164.55M
157.86M – 169.52M
+9.4% YoY
176.78M
169.86M – 182.49M
+7.4% YoY
EBIT
115.04M
est: 99.44M (+15.7%)
122.43M
est: 121.59M (+0.7%)
67.70M
est: 122.65M (-44.8%)
133.65M
128.64M – 138.27M
+9.0% YoY
146.20M
140.25M – 150.62M
+9.4% YoY
157.06M
150.92M – 162.14M
+7.4% YoY
Net Income
118.11M
est: 106.37M (+11.0%)
106.27M
est: 109.94M (-3.3%)
104.86M
est: 93.63M (+12.0%)
95.61M
88.10M – 99.69M
+2.1% YoY
96.03M
79.76M – 133.65M
+0.4% YoY
108.66M
103.13M – 113.22M
+13.1% YoY
SGA
112.39M
est: 121.35M (-7.4%)
130.51M
est: 151.60M (-13.9%)
151.07M
est: 152.93M (-1.2%)
166.64M
160.39M – 172.40M
+9.0% YoY
182.28M
174.87M – 187.79M
+9.4% YoY
195.83M
188.17M – 202.16M
+7.4% YoY
EPS
0.05
est: 0.05 (+11.0%)
0.05
est: 0.05 (-3.7%)
0.05
est: 0.04 (+12.1%)
0.04
0.04 – 0.04
+2.1% YoY
0.04
0.03 – 0.06
+0.4% YoY
0.05
0.04 – 0.05
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-25 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
222.76M
OE per share TTM
0.10
Owner's Yield
15.92%
Maintenance CapEx ratio
2.57%
Maint CapEx / Avg PPE
9.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 36.5K 0.42%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 976.6K 0.06%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 29.4K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 66.4K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 3.28M 0.06%
6 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 7.9K 0.33%
7 Vanguard ESG International Stock ETF VSGX 0.00% 44.6K 0.10%
8 Vanguard Total International Stock ETF VXUS 0.00% 3.80M 0.05%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 5.3K 0.22%
10 Vanguard Total World Stock ETF VT 0.00% 186.9K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
129.9K
Shares Outstanding
2.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ankur Sehgal Group Chief Executive Officer & Executive Director male
Benjamin Lau Chief Technology Officer of CTOS Data Systems Sdn Bhd male
Cheong Seng Ng Company Secretary
Ee Lin Kooi Company Secretary
Kok Leong Loh Executive Director male
Ming Yew Tan Group Chief Financial Officer male
Peggy Ding Sze Kay Group Head of Corporate Strategy & Planning female
Premila Sivam Group Chief People Officer female
Shin Mei Lee Chief Executive Officer of CTOS Data Systems Sdn Bhd female
Sivanathan Subramaniam Group Chief Risk & Compliance Officer male
Tan Li Chin Chief Business Officer of CTOS Data Systems Sdn Bhd
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits