Subscribe

UWC Berhad (5292.KL)

MYR6.16 +0.17 (+2.84%)
MY KLS Industrials Manufacturing - Metal Fabrication
Address PMT 744-745, Jalan Cassia Selatan 5/1 14110
Penang, MY
CEO Chai Ng
IPO 2019-07-10
ISIN MYL5292OO007

Explore sections of this company profile

Description

UWC Berhad, an investment holding firm, is a prominent provider of precision sheet metal fabrication, expertly machined components, and integrated value-added assembly services. Its global footprint extends across Malaysia, the United States, Singapore, India, France, Netherlands, China, and other international markets. The company further specializes in the engineering, design, manufacturing, and assembly of advanced automation solutions, alongside offering contract manufacturing for automated test equipment. UWC Berhad's extensive range of capabilities encompasses cutting-edge processes such as laser processing, combo laser punching, bending, welding, CNC (Computer Numerical Controlled) milling and turning, painting, and silk screening. They also deliver a full spectrum of assembly options, from sub-module and electro-mechanical to complete turnkey solutions, complemented by precision machined components and specialized finishing treatments. Serving critical sectors including semiconductor, life science and medical technology, and heavy-duty industries, UWC Berhad was established in 1990, is headquartered in Penang, Malaysia, and operates as a subsidiary of UWC Capital Sdn. Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR6.16 +0.17 (+2.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.57
Float Shares
298.46M
Free Float %
27.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.24% -0.84% +21.77% +31.78% +67.04% +43.93% +210.47% +94.43% +10.63% +1,170.72% +1,170.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.16
DCF (Unlevered) 0.74 -88.0%
DCF (Levered) 0.23 -96.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
24.38
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +55.3% Q2'26: +58.5% (vs Q2'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +161.0% Q2'26: +230.6% (vs Q2'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    -8.6% Q2'26: +8.0% (vs Q2'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +11.8% Q2'26: +19.6% (vs Q2'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +7.9% Q2'26: +18.1% (vs Q2'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +0.2% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    0.72× Q2'26: 0.62× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.74 Current price: 6.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
5 Rev. Ana.
4 EPS Ana.
Jul 2027
5 Rev. Ana.
4 EPS Ana.
Jul 2028
1 Rev. Ana.
3 EPS Ana.
Revenue
144.35M
est: 136.58M (+5.7%)
219.05M
est: 216.20M (+1.3%)
285.02M
est: 339.47M (-16.0%)
345.63M
est: 346.12M (-0.1%)
271.74M
est: 297.41M (-8.6%)
248.69M
est: 229.25M (+8.5%)
386.18M
est: 362.69M (+6.5%)
542.91M
532.15M – 569.58M
+49.7% YoY
671.03M
620.17M – 726.07M
+23.6% YoY
797.52M
756.93M – 851.28M
+18.9% YoY
EBITDA
57.55M
est: 42.66M (+34.9%)
83.63M
est: 67.53M (+23.8%)
127.78M
est: 106.03M (+20.5%)
155.58M
est: 108.10M (+43.9%)
86.42M
est: 92.89M (-7.0%)
40.48M
est: 71.60M (-43.5%)
70.45M
est: 113.28M (-37.8%)
169.57M
166.21M – 177.90M
+49.7% YoY
209.58M
193.70M – 226.77M
+23.6% YoY
249.09M
236.41M – 265.88M
+18.9% YoY
EBIT
48.53M
est: 34.28M (+41.5%)
73.16M
est: 54.27M (+34.8%)
115.07M
est: 85.21M (+35.0%)
140.00M
est: 86.88M (+61.1%)
68.13M
est: 74.66M (-8.7%)
19.21M
est: 57.55M (-66.6%)
45.70M
est: 91.04M (-49.8%)
136.28M
133.58M – 142.98M
+49.7% YoY
168.44M
155.68M – 182.26M
+23.6% YoY
200.19M
190.00M – 213.69M
+18.9% YoY
Net Income
36.24M
est: 29.13M (+24.4%)
57.76M
est: 52.80M (+9.4%)
91.54M
est: 96.33M (-5.0%)
106.94M
est: 107.73M (-0.7%)
55.02M
est: 65.60M (-16.1%)
15.55M
est: 18.53M (-16.1%)
40.60M
est: 48.91M (-17.0%)
99.91M
97.50M – 104.61M
+104.3% YoY
153.94M
147.37M – 164.00M
+54.1% YoY
190.18M
177.60M – 206.84M
+23.5% YoY
SGA
14.00M
est: 14.94M (-6.3%)
13.85M
est: 23.66M (-41.5%)
35.00M
est: 37.15M (-5.8%)
39.25M
est: 37.87M (+3.6%)
38.06M
est: 32.54M (+16.9%)
42.45M
est: 33.92M (+25.2%)
74.38M
est: 53.66M (+38.6%)
80.32M
78.73M – 84.27M
+49.7% YoY
99.27M
91.75M – 107.42M
+23.6% YoY
117.99M
111.98M – 125.94M
+18.9% YoY
EPS
0.04
est: 0.03 (+44.5%)
0.05
est: 0.05 (+9.8%)
0.08
est: 0.09 (-4.6%)
0.10
est: 0.10 (-0.4%)
0.05
est: 0.06 (-16.0%)
0.01
est: 0.02 (-15.9%)
0.04
est: 0.04 (-16.9%)
0.09
0.09 – 0.09
+104.3% YoY
0.14
0.13 – 0.15
+54.1% YoY
0.17
0.16 – 0.19
+23.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-14 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-08 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-07 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-06 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-05 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-04 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-29 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-28 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-27 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.35M
OE per share TTM
0.00
Owner's Yield
0.05%
Maintenance CapEx ratio
80.06%
Maint CapEx / Avg PPE
60.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.9K
Shares Outstanding
1.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chai Ng Group Chief Executive Officer & Executive Director male
Chee Kheong Lau Group Chief Operating Officer & Executive Director male
Chin Liang Ng Deputy Group Chief Executive Officer
Eoi Leng Chang Company Secretary female
Kean Hean Tan Head of Machining Division male
Kwai Yoong Chong Joint Secretary female
Madam Sze Yen Ng Deputy Group Chief Operating Officer & Alternate Executive Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits