Subscribe

Nihon Kogyo Co., Ltd. (5279.T)

JPY1,232.00 -2.00 (-0.16%)
JP JPX Industrials Engineering & Construction
Address 4614-13 Shido 769-2101
Sanuki, JP
CEO Yoshimi Yamaguchi
IPO 2000-01-05
ISIN JP3704410004

Explore sections of this company profile

Description

Nihon Kogyo Co., Ltd. is a Japanese enterprise operating across the civil engineering materials, landscape, exterior design, and gardening sectors. The company manufactures and supplies a comprehensive array of concrete products, such as box culverts, culverts, storage and disaster prevention units, retaining walls, and specialized concrete elements for roads, underground utilities, waterways, rivers, and marine environments. These materials are vital for applications like road and sewage construction, seawalls, artificial reefs, disaster resilience, and the upkeep of critical infrastructure including highways, bridges, and tunnels. Furthermore, Nihon Kogyo provides a broad selection of landscaping and outdoor living products, encompassing paving materials, public park furnishings, timber components, decorative stone items, and equipment for disaster preparedness and safety. Their offerings also include various outdoor architectural materials, waste receptacles, lifestyle products, garden features, play area structures, and interior goods. Additionally, the company performs civil engineering and masonry services. Founded in 1945, Nihon Kogyo Co., Ltd. is based in Sanuki, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,232.00 -2.00 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.6K
Beta
0.46
Float Shares
1.22M
Free Float %
41.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.60% +4.11% -6.86% -23.75% -12.04% -17.21% +16.92% +51.39% +52.20% +56.16% -22.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,232.00
DCF (Unlevered) 1,370.48 +11.2%
DCF (Levered) 5,862.12 +375.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.79
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +10.7% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +46.3% Q1'26: +14.9% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -1.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +4.8% Q1'26: +6.3% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +4.9% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.4% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    3.17× Q1'26: 2.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,370.48 Current price: 1,232.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-26 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-25 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-22 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-21 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
909.27M
OE per share TTM
313.55
Owner's Yield
27.37%
Maintenance CapEx ratio
411.08%
Maint CapEx / Avg PPE
44.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.98M
Shares Outstanding
2.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Kubo Executive Officer, GM of Business Administration Department & Director
Gaku Ichijo Market Development Manager & Director
Hiroaki Kaneko GM of East Japan Branch & Director
Masahiro Yamada Executive Officer, GM of Exterior Business Division, Head of Development Department & Dir
Ryota Iga Exec Officer, Head of Accounting and Finance Dep & Head of Business Management Dep
Tomonari Norimatsu GM of Business Division & Landscape Materials Division, Managing Executive Officer and Director
Tomoyuki Kikuchi Independent Outside Director & Head of Legal and Public Relations male
Yoshimi Yamaguchi President & Representative Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits