Subscribe

Arent Inc. (5254.T)

JPY4,260.00 +70.00 (+1.67%)
JP JPX Technology Software - Application
Address Nippon Gas Hatchobori Building 104-0032
Tokyo, JP
CEO Hiroki Kamobayashi
Website arent.co.jp
IPO 2023-03-28
ISIN JP3126570005

Explore sections of this company profile

Description

Arent Inc. specializes in creating software-as-a-service (SaaS) products tailored for the Japanese construction sector. The company provides Lightning BIM software for architectural and structural design, alongside PlantStream software, which serves the plant engineering industry. Additionally, Arent Inc. offers expert consulting services. Established in 2012, the firm operates from its main office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,260.00 +70.00 (+1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.5K
Beta
0.64
Float Shares
2.43M
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.90% -14.35% -14.35% -2.52% -0.14% +23.24% -33.03% -20.48% +147.47% +147.47% +147.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,260.00
DCF (Unlevered) 6,495.03 +52.5%
DCF (Levered) 24,497.54 +475.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.24
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Software - Application: +13.0%
    +37.1% ★ Q1'26: +17.1% (vs Q1'25)
  • ✗
    EPS growth Software - Application: +28.6%
    -1.7% Q1'26: +50.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Software - Application: +45.3%
    +29.6% ★ Q1'26: +0.0% (vs Q1'25)
  • ✓
    EBIT margin Software - Application: +9.4%
    +42.0% ★ Q1'26: +16.7% (vs Q1'25)
  • ✓
    ROIC Software - Application: +7.5%
    +78.2% ★ Q1'26: +17.9% (vs Q1'25)
  • ✓
    Share dilution Software - Application: +0.0%
    -2.1% ★ Q1'26: +14.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.18× ★ Q1'26: 0.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6,431.92 Current price: 4,260.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2024
actual 		Jun 2025
actual 		Jun 2026
1 Rev. Ana.
1 EPS Ana. 		Jun 2027
1 Rev. Ana.
1 EPS Ana. 		Jun 2028
1 Rev. Ana.
1 EPS Ana. 		Jun 2029
1 Rev. Ana.
1 EPS Ana. 		Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.94B
est: 3.10B (-5.2%)
4.03B
est: 4.00B (+0.7%)
5.80B
5.80B – 5.80B
+45.0% YoY
8.30B
8.30B – 8.30B
+43.1% YoY
9.50B
9.50B – 9.50B
+14.5% YoY
10.70B
10.70B – 10.70B
+12.6% YoY
11.90B
11.90B – 11.90B
+11.2% YoY
EBITDA
1.26B
est: 1.07B (+17.8%)
1.82B
est: 1.38B (+31.8%)
2.00B
2.00B – 2.00B
+45.0% YoY
2.87B
2.87B – 2.87B
+43.1% YoY
3.28B
3.28B – 3.28B
+14.5% YoY
3.69B
3.69B – 3.69B
+12.6% YoY
4.11B
4.11B – 4.11B
+11.2% YoY
EBIT
1.24B
est: 1.03B (+20.1%)
1.69B
est: 1.33B (+27.3%)
1.93B
1.93B – 1.93B
+45.0% YoY
2.76B
2.76B – 2.76B
+43.1% YoY
3.15B
3.15B – 3.15B
+14.5% YoY
3.55B
3.55B – 3.55B
+12.6% YoY
3.95B
3.95B – 3.95B
+11.2% YoY
Net Income
658.16M
est: 596.73M (+10.3%)
633.50M
est: 572.51M (+10.7%)
1.58B
1.58B – 1.58B
+176.6% YoY
1.25B
1.25B – 1.25B
-21.1% YoY
1.55B
1.55B – 1.55B
+24.0% YoY
1.80B
1.80B – 1.80B
+16.1% YoY
2.10B
2.10B – 2.10B
+16.7% YoY
SGA
468.27M
est: 669.93M (-30.1%)
861.66M
est: 864.43M (-0.3%)
1.25B
1.25B – 1.25B
+45.0% YoY
1.79B
1.79B – 1.79B
+43.1% YoY
2.05B
2.05B – 2.05B
+14.5% YoY
2.31B
2.31B – 2.31B
+12.6% YoY
2.57B
2.57B – 2.57B
+11.2% YoY
EPS
106.16
est: 88.70 (+19.7%)
100.91
est: 85.10 (+18.6%)
235.40
235.40 – 235.40
+176.6% YoY
185.70
185.70 – 185.70
-21.1% YoY
230.30
230.30 – 230.30
+24.0% YoY
267.40
267.40 – 267.40
+16.1% YoY
312.00
312.00 – 312.00
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.85M
OE per share TTM
0.71
Owner's Yield
0.02%
Maintenance CapEx ratio
0.79%
Maint CapEx / Avg PPE
0.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 20.5K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.05M
Shares Outstanding
6.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumitaka Sakai Executive Vice President, GM of Business Division & Representative Director — male
Hiroki Kamobayashi President, Head of Corporate Strategy Division& Representative Director — male
Takehito Miki Chief Revenue Officer — male
Takeshi Oda MD & Director — male
Tsubasa Nakashima GM of Administration Division & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Application