Subscribe

Gabungan AQRS Berhad (5226.KL)

MYR0.16 -0.01 (-3.03%)
MY KLS Industrials Engineering & Construction
Address G-58, Blok G 47810
Petaling Jaya, MY
CEO Azizan bin Jaafar
Website gbg.com.my
IPO 2012-07-31
ISIN MYL5226OO005

Explore sections of this company profile

Description

Headquartered in Petaling Jaya, Malaysia, and founded in 2010, Gabungan AQRS Berhad operates as an investment holding firm with core business activities in construction and real estate development across Malaysia. Its construction portfolio encompasses a variety of infrastructure endeavors, including highways, sewerage networks, railway systems, and residential structures. Additionally, the company is actively engaged in developing both residential and commercial properties. Beyond these primary areas, it also serves as a contractor for civil and structural construction projects, offers management solutions, and undertakes property investment ventures.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.16 -0.01 (-3.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
326.6K
Beta
0.36
Float Shares
515.79M
Free Float %
95.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.94% -5.71% +10.00% -5.71% -8.33% -10.81% -38.89% -70.80% -82.28% -86.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.16
DCF (Unlevered) 5.23 +3,168.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -9.6% Q1'26: -32.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +66.4% Q1'26: +104.1% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -42.7% Q1'26: -153.3% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +14.2% Q1'26: +15.3% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +2.5% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    11.30× Q1'26: 20.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 18% × Ke + 83% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.23 Current price: 0.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Dec 2033
1 Rev. Ana.
1 EPS Ana.
Dec 2034
1 Rev. Ana.
1 EPS Ana.
Revenue
534.16M
est: 268.90M (+98.6%)
272.51M
est: 268.90M (+1.3%)
330.06M
est: 356.70M (-7.5%)
469.47M
est: 487.08M (-3.6%)
585.33M
est: 741.40M (-21.1%)
413.99M
est: 556.14M (-25.6%)
202.26M
est: 189.50M (+6.7%)
331.21M
est: 365.75M (-9.4%)
337.77M
est: 388.43M (-13.0%)
284.19M
est: 455.60M (-37.6%)
247.19M
est: 212.80M (+16.2%)
223.36M
est: 265.65M (-15.9%)
313.10M
241.96M – 384.24M
+17.9% YoY
347.70M
273.23M – 422.17M
+11.1% YoY
189.50M
148.91M – 230.08M
-45.5% YoY
365.75M
287.42M – 444.08M
+93.0% YoY
388.43M
305.23M – 471.62M
+6.2% YoY
455.60M
358.02M – 553.18M
+17.3% YoY
212.80M
167.22M – 258.38M
-53.3% YoY
224.55M
176.46M – 272.64M
+5.5% YoY
254.50M
199.99M – 309.01M
+13.3% YoY
EBITDA
117.87M
est: 11.85M (+894.8%)
14.58M
est: 11.85M (+23.0%)
74.01M
est: 15.72M (+370.9%)
131.80M
est: 21.46M (+514.1%)
104.12M
est: 32.67M (+218.7%)
65.70M
est: 24.51M (+168.1%)
-48.08M
est: 8.35M (-675.8%)
37.03M
est: 16.12M (+129.8%)
38.63M
est: 17.12M (+125.7%)
36.51M
est: 56.97M (-35.9%)
25.56M
est: 26.61M (-4.0%)
37.34M
est: 33.22M (+12.4%)
39.15M
30.26M – 48.05M
+17.9% YoY
43.48M
34.17M – 52.79M
+11.1% YoY
23.70M
18.62M – 28.77M
-45.5% YoY
45.74M
35.94M – 55.53M
+93.0% YoY
48.57M
38.17M – 58.97M
+6.2% YoY
56.97M
44.77M – 69.17M
+17.3% YoY
26.61M
20.91M – 32.31M
-53.3% YoY
28.08M
22.07M – 34.09M
+5.5% YoY
31.82M
25.01M – 38.64M
+13.3% YoY
EBIT
112.26M
est: 5.31M (+2,015.7%)
2.39M
est: 5.31M (-55.0%)
58.83M
est: 7.04M (+735.9%)
116.37M
est: 9.61M (+1,110.8%)
92.36M
est: 14.63M (+531.3%)
55.03M
est: 10.97M (+401.4%)
-54.50M
est: 3.74M (-1,557.5%)
30.76M
est: 7.22M (+326.2%)
31.59M
est: 7.66M (+312.2%)
29.58M
est: 46.47M (-36.3%)
19.28M
est: 21.70M (-11.2%)
31.68M
est: 27.09M (+16.9%)
31.93M
24.68M – 39.19M
+17.9% YoY
35.46M
27.87M – 43.06M
+11.1% YoY
19.33M
15.19M – 23.47M
-45.5% YoY
37.30M
29.31M – 45.29M
+93.0% YoY
39.61M
31.13M – 48.10M
+6.2% YoY
46.47M
36.51M – 56.42M
+17.3% YoY
21.70M
17.05M – 26.35M
-53.3% YoY
22.90M
18.00M – 27.81M
+5.5% YoY
25.96M
20.40M – 31.51M
+13.3% YoY
Net Income
52.95M
est: -3.19M (+1,758.5%)
-9.67M
est: -3.19M (-202.8%)
22.63M
est: 23.95M (-5.5%)
48.03M
est: 44.86M (+7.1%)
61.21M
est: 63.48M (-3.6%)
36.29M
est: 47.63M (-23.8%)
-53.81M
est: 11.81M (-555.8%)
15.76M
est: 17.64M (-10.6%)
20.23M
est: 29.58M (-31.6%)
12.49M
est: 31.48M (-60.3%)
-14.87M
est: 16.55M (-189.8%)
-4.99M
est: 19.00M (-126.3%)
23.07M
16.65M – 29.49M
+21.4% YoY
24.42M
17.62M – 31.23M
+5.9% YoY
11.81M
8.52M – 15.09M
-51.7% YoY
17.64M
12.73M – 22.55M
+49.4% YoY
29.58M
21.34M – 37.82M
+67.7% YoY
31.48M
22.72M – 40.25M
+6.4% YoY
16.55M
11.95M – 21.16M
-47.4% YoY
21.71M
15.67M – 27.76M
+31.1% YoY
22.25M
16.06M – 28.45M
+2.5% YoY
SGA
est: 21.31M (-100.0%)
51.92M
est: 21.31M (+143.6%)
37.45M
est: 28.27M (+32.5%)
53.89M
est: 38.61M (+39.6%)
51.15M
est: 58.76M (-13.0%)
41.31M
est: 44.08M (-6.3%)
29.83M
est: 15.02M (+98.6%)
27.18M
est: 28.99M (-6.2%)
35.95M
est: 30.79M (+16.8%)
17.14M
est: 26.07M (-34.3%)
est: 12.18M (-100.0%)
8.33M
est: 15.20M (-45.2%)
17.92M
13.85M – 21.99M
+17.9% YoY
19.90M
15.64M – 24.16M
+11.1% YoY
10.84M
8.52M – 13.17M
-45.5% YoY
20.93M
16.45M – 25.41M
+93.0% YoY
22.23M
17.47M – 26.99M
+6.2% YoY
26.07M
20.49M – 31.66M
+17.3% YoY
12.18M
9.57M – 14.79M
-53.3% YoY
12.85M
10.10M – 15.60M
+5.5% YoY
14.56M
11.44M – 17.68M
+13.3% YoY
EPS
0.14
est: -0.01 (+2,480.1%)
-0.02
est: -0.01 (-314.8%)
0.06
est: 0.04 (+29.0%)
0.16
est: 0.08 (+93.6%)
0.10
est: 0.12 (-14.5%)
0.07
est: 0.09 (-15.6%)
-0.11
est: 0.02 (-605.7%)
0.03
est: 0.03 (-8.6%)
0.04
est: 0.05 (-31.6%)
0.02
est: 0.06 (-60.3%)
-0.03
est: 0.03 (-189.8%)
-0.01
est: 0.04 (-126.3%)
0.04
0.03 – 0.05
+21.4% YoY
0.05
0.03 – 0.06
+5.9% YoY
0.02
0.02 – 0.03
-51.7% YoY
0.03
0.02 – 0.04
+49.4% YoY
0.05
0.04 – 0.07
+67.7% YoY
0.06
0.04 – 0.07
+6.4% YoY
0.03
0.02 – 0.04
-47.4% YoY
0.04
0.03 – 0.05
+31.1% YoY
0.04
0.03 – 0.05
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-103.60M
OE per share TTM
-0.19
Owner's Yield
-115.68%
Maintenance CapEx ratio
786.14%
Maint CapEx / Avg PPE
8.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
205.7K
Shares Outstanding
542.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Azizan bin Jaafar Group Chief Executive Officer & Executive Director male
Jiunn Hong Tai Managing Director of Property Division
Ley Theng Tan Joint Company Secretary female
Li Ann Ooi Joint Company Secretary female
Muhammad Ridhwan Bin Effendy Vice President of Strategic Planning & Investment male
Norazaileila Binti Ayob Group Financial Controller & Head of Group Finance female
Siew Chuan Chua FCIS MAICSA Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits