Subscribe

INFRONEER Holdings Inc. (5076.T)

JPY2,788.00 -15.50 (-0.55%)
JP JPX Industrials Engineering & Construction
Address 2-10-2 Fujimi 102-0071
Tokyo, JP
CEO Kazunari Kibe
IPO 2021-10-01
ISIN JP3153850007

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, and established in 2021, INFRONEER Holdings Inc., alongside its various subsidiaries, delivers a comprehensive array of infrastructure solutions throughout the nation. Their core business encompasses the entire lifecycle of infrastructure development, spanning initial strategic planning, detailed design, actual construction, ongoing operational management, and essential maintenance. This scope also extends to the oversight and administration of connected or ancillary ventures. Beyond these core services, the company diversifies its activities by manufacturing and distributing construction equipment, undertaking civil engineering and architectural projects, and providing specialized paving provisions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,788.00 -15.50 (-0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.26
Float Shares
182.99M
Free Float %
72.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.71% +9.84% +14.05% -7.20% +23.89% +9.46% +92.39% +89.18% +143.65% +143.65% +143.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,788.00
DCF (Unlevered) 4,550.02 +63.2%
DCF (Levered) 2,213.72 -20.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.35
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +32.7% Q1'26: +46.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +132.2% Q1'26: +121.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +12.8% Q1'26: +41.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +6.2% Q1'26: +5.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +5.7% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +3.1% Q1'26: -12.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    5.36× Q1'26: 4.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 53% × Ke + 47% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,613.56 Current price: 2,788.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
3 Rev. Ana.
6 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
682.91B
est: 703.95B (-3.0%)
711.81B
est: 716.40B (-0.6%)
793.26B
est: 811.21B (-2.2%)
847.55B
est: 841.32B (+0.7%)
1.09T
1.08T – 1.10T
+29.1% YoY
1.38T
1.38T – 1.38T
+26.7% YoY
1.45T
1.45T – 1.45T
+5.2% YoY
1.49T
1.48T – 1.50T
+2.9% YoY
EBITDA
69.13B
est: 78.41B (-11.8%)
79.46B
est: 79.80B (-0.4%)
83.34B
est: 85.93B (-3.0%)
82.50B
est: 89.11B (-7.4%)
115.06B
114.41B – 117.04B
+29.1% YoY
145.82B
145.82B – 145.82B
+26.7% YoY
153.34B
153.10B – 153.58B
+5.2% YoY
157.74B
157.12B – 158.37B
+2.9% YoY
EBIT
37.49B
est: 46.83B (-20.0%)
45.40B
est: 47.66B (-4.7%)
49.79B
est: 49.56B (+0.5%)
47.18B
est: 51.40B (-8.2%)
66.36B
65.99B – 67.51B
+29.1% YoY
84.11B
84.11B – 84.11B
+26.7% YoY
88.44B
88.30B – 88.58B
+5.2% YoY
90.98B
90.62B – 91.34B
+2.9% YoY
Net Income
26.69B
est: 25.57B (+4.4%)
33.49B
est: 34.58B (-3.2%)
32.57B
est: 35.28B (-7.7%)
32.42B
est: 35.48B (-8.6%)
61.52B
60.04B – 75.52B
+73.4% YoY
56.59B
54.14B – 59.04B
-8.0% YoY
60.32B
57.34B – 69.04B
+6.6% YoY
63.38B
63.38B – 63.38B
+5.1% YoY
SGA
41.70B
est: 48.20B (-13.5%)
44.44B
est: 49.05B (-9.4%)
56.11B
est: 52.43B (+7.0%)
61.66B
est: 54.38B (+13.4%)
70.21B
69.81B – 71.42B
+29.1% YoY
88.98B
88.98B – 88.98B
+26.7% YoY
93.57B
93.42B – 93.71B
+5.2% YoY
96.25B
95.87B – 96.63B
+2.9% YoY
EPS
94.73
est: 91.55 (+3.5%)
129.34
est: 125.90 (+2.7%)
130.50
est: 126.31 (+3.3%)
124.15
est: 127.03 (-2.3%)
237.08
214.95 – 270.37
+86.6% YoY
203.35
193.80 – 211.37
-14.2% YoY
228.14
205.27 – 247.15
+12.2% YoY
226.90
226.90 – 226.90
-0.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-15 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
216.67B
OE per share TTM
785.26
Owner's Yield
40.45%
Maintenance CapEx ratio
48.44%
Maint CapEx / Avg PPE
27.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.69M
Shares Outstanding
252.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazunari Kibe President, Chief Executive Officer, Executive Officer & Representative Director 116M male
Masashi Shimojo Executive Officer 112M
Soji Maeda Executive Officer 112M male
Takao Nakanishi Executive Officer 112M male
Toshio Shibata Executive Officer 112M male
Yuji Hatakama Executive Officer 112M male
Yasuhiko Imaizumi Exectutive Officer 76M male
Naohito Okada Head of Corporate Strategy
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits