Subscribe

Fumakilla Limited (4998.T)

JPY1,190.00 +3.00 (+0.25%)
JP JPX Basic Materials Agricultural Inputs
Address 11 Kanda Mikura-cho 101-8606
Tokyo, JP
CEO Kazuaki Ohshita
IPO 2001-01-04
ISIN JP3826000006

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, Fumakilla Limited has operated globally since its establishment in 1918. Initially known as Oshimo Kaishundo, the company officially rebranded to Fumakilla Limited in 1962. The firm specializes in the international manufacturing, distribution, and trade of a diverse array of products. Its extensive portfolio encompasses various insecticides, along with a comprehensive selection of gardening supplies such as fungicides, herbicides, fertilizers, potting soils, and other horticultural pest control agents. For the home, Fumakilla offers a range of household essentials, including solutions for pollen and dust management, insect repellents, dehumidifiers, and general home care items. Additionally, the company provides tailored pest control products specifically designed for commercial and industrial clients, serving businesses like retail stores, factories, and restaurants.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,190.00 +3.00 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.6K
Beta
0.40
Float Shares
9.56M
Free Float %
58.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.62% -2.16% +0.36% -3.00% -0.44% -3.34% +3.01% +4.73% -18.12% -23.65% +259.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,190.00
DCF (Unlevered) 5,293.54 +344.8%
DCF (Levered) 13,392.82 +1,025.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.98
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +4.8% Q1'26: +9.8% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    -17.5% Q1'26: -50.3% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    -1.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +2.9% Q1'26: +2.9% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +3.6% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    4.47× Q1'26: 3.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 50% × Ke + 50% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,326.63 Current price: 1,190.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
47.65B
est: 47.00B (+1.4%)
41.26B
est: 44.00B (-6.2%)
44.48B
est: 43.50B (+2.3%)
48.52B
est: 49.50B (-2.0%)
52.73B
est: 52.00B (+1.4%)
61.71B
est: 64.50B (-4.3%)
67.67B
est: 67.00B (+1.0%)
73.85B
est: 74.30B (-0.6%)
75.90B
75.90B – 75.90B
+2.2% YoY
79.50B
79.50B – 79.50B
+4.7% YoY
83.00B
83.00B – 83.00B
+4.4% YoY
EBITDA
3.44B
est: 3.36B (+2.6%)
2.07B
est: 3.14B (-34.3%)
2.79B
est: 3.11B (-10.1%)
4.42B
est: 3.54B (+25.0%)
3.49B
est: 3.71B (-5.9%)
3.51B
est: 4.61B (-23.9%)
3.99B
est: 4.48B (-10.9%)
4.52B
est: 4.41B (+2.5%)
4.50B
4.50B – 4.50B
+2.2% YoY
4.72B
4.72B – 4.72B
+4.7% YoY
4.92B
4.92B – 4.92B
+4.4% YoY
EBIT
2.53B
est: 2.25B (+12.5%)
1.14B
est: 2.10B (-46.0%)
1.79B
est: 2.08B (-14.1%)
3.53B
est: 2.37B (+49.2%)
2.18B
est: 2.49B (-12.2%)
1.89B
est: 3.08B (-38.6%)
2.40B
est: 2.90B (-17.0%)
2.65B
est: 2.56B (+3.3%)
2.62B
2.62B – 2.62B
+2.2% YoY
2.74B
2.74B – 2.74B
+4.7% YoY
2.86B
2.86B – 2.86B
+4.4% YoY
Net Income
1.74B
est: 1.81B (-4.4%)
693.76M
est: 949.24M (-26.9%)
770.08M
est: 449.90M (+71.2%)
2.32B
est: 2.70B (-14.0%)
1.39B
est: 1.65B (-15.6%)
669.00M
est: 1.00B (-33.1%)
1.38B
est: 1.50B (-8.1%)
1.46B
est: 1.65B (-11.3%)
1.84B
1.84B – 1.84B
+11.6% YoY
2.21B
2.21B – 2.21B
+20.1% YoY
2.59B
2.59B – 2.59B
+17.2% YoY
SGA
12.55B
est: 6.69B (+87.5%)
10.10B
est: 6.27B (+61.1%)
10.35B
est: 6.20B (+67.0%)
10.97B
est: 7.05B (+55.6%)
12.18B
est: 7.41B (+64.5%)
14.34B
est: 9.19B (+56.1%)
16.06B
est: 15.73B (+2.1%)
18.23B
est: 18.12B (+0.6%)
18.51B
18.51B – 18.51B
+2.2% YoY
19.39B
19.39B – 19.39B
+4.7% YoY
20.25B
20.25B – 20.25B
+4.4% YoY
EPS
123.10
est: 110.10 (+11.8%)
42.09
est: 57.60 (-26.9%)
46.72
est: 27.30 (+71.1%)
140.86
est: 163.80 (-14.0%)
84.40
est: 100.10 (-15.7%)
40.53
est: 60.70 (-33.2%)
83.56
est: 91.00 (-8.2%)
88.72
est: 100.10 (-11.4%)
111.70
111.70 – 111.70
+11.6% YoY
134.10
134.10 – 134.10
+20.1% YoY
157.20
157.20 – 157.20
+17.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
715.41M
OE per share TTM
43.41
Owner's Yield
3.82%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 1.5K 0.30%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 42.7K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 32.3K 0.22%
4 Dimensional - International Small Cap ETF DFIS 0.00% 733.15 0.39%
5 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%
6 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
861.3K
Shares Outstanding
16.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guan Hooi Tan MD & Director male
Hiroaki Inoue GM of Production Hq., Hiroshima Plant Manager, GM of Development Div. & Director male
Kazuaki Ohshita Chairman, Chief Executive Officer, President & Representative Director male
Kazuya Gohara Head of Management & Director male
Keizo Chikaraishi MD & Director male
Masakazu Doi Deputy GM of Domestic Sales Headquarters, GM of Metropolitan Branch & Director male
Takahiko Kato Senior MD, GM of Domestic Sales Headquarters & Director male
Takayuki Yamazaki Manager of Accounting Section & Operations Department
Toshiaki Muramoto MD, GM of International Headquarters & International Planning Department and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits