Subscribe

Lemtech Holdings Co., Limited (4912.TW)

TWD87.00 +2.10 (+2.47%)
TW TAI Industrials Manufacturing - Metal Fabrication
Address Building E032 1106
New Taipei City, TW
CEO Ricky Eu
IPO 2011-05-16
ISIN KYG545091079

Explore sections of this company profile

Description

Lemtech Holdings Co., Limited is a global manufacturer and supplier specializing in precision metal dies and expertly crafted metal stampings, with operations spanning Asia, the Americas, and Europe. Their comprehensive product range extends to thermal modules and various components for electronic products, as well as parts for the automotive and building material sectors, all engineered through advanced stamping and forming techniques. Additionally, the company provides essential stamping die support directly to automotive and electronic product manufacturers. Lemtech's operations cater to a diverse array of industries, including information technology, telecommunications, consumer electronics, household appliances, automotive, and construction. Established in 2003, Lemtech Holdings is headquartered in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD87.00 +2.10 (+2.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
923.7K
Beta
0.56
Float Shares
43.53M
Free Float %
64.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.47% +10.53% +16.93% +8.81% +28.21% +8.58% +22.24% +53.13% -17.15% +87.10% +386.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
87.00
DCF (Unlevered) 205.88 +136.6%
DCF (Levered) 106.37 +22.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +8.2% Q1'26: +13.9% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    -67.9% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    -5.0% Q1'26: -12.5% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +6.3% Q1'26: +5.5% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +5.6% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +8.0% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    3.01× Q1'26: 6.77× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 191.29 Current price: 87.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
2.93B
est: 2.82B (+3.7%)
3.20B
est: 3.22B (-0.7%)
4.26B
est: 3.69B (+15.3%)
6.04B
est: 6.06B (-0.2%)
5.04B
est: 4.95B (+1.8%)
5.47B
est: 5.42B (+0.9%)
6.37B
est: 6.83B (-6.8%)
5.98B
est: 6.15B (-2.7%)
4.66B
est: 5.86B (-20.4%)
6.28B
est: 3.69B (+70.1%)
3.69B
3.69B – 3.69B
+0.0% YoY
6.06B
6.06B – 6.06B
+64.2% YoY
4.95B
4.95B – 4.95B
-18.3% YoY
5.42B
5.42B – 5.42B
+9.5% YoY
6.83B
6.83B – 6.83B
+26.0% YoY
6.15B
6.15B – 6.15B
-10.0% YoY
5.86B
5.86B – 5.86B
-4.7% YoY
EBITDA
422.79M
est: 451.81M (-6.4%)
408.23M
est: 515.17M (-20.8%)
526.80M
est: 590.37M (-10.8%)
749.14M
est: 969.23M (-22.7%)
652.97M
est: 792.28M (-17.6%)
931.87M
est: 867.63M (+7.4%)
940.91M
est: 1.09B (-13.9%)
894.17M
est: 984.10M (-9.1%)
721.80M
est: 937.55M (-23.0%)
867.52M
est: 566.69M (+53.1%)
566.69M
566.69M – 566.69M
+0.0% YoY
930.36M
930.36M – 930.36M
+64.2% YoY
760.50M
760.50M – 760.50M
-18.3% YoY
832.84M
832.84M – 832.84M
+9.5% YoY
1.05B
1.05B – 1.05B
+26.0% YoY
944.64M
944.64M – 944.64M
-10.0% YoY
899.95M
899.95M – 899.95M
-4.7% YoY
EBIT
301.93M
est: 284.95M (+6.0%)
319.95M
est: 324.90M (-1.5%)
340.55M
est: 372.33M (-8.5%)
573.17M
est: 611.27M (-6.2%)
395.78M
est: 499.67M (-20.8%)
681.76M
est: 547.19M (+24.6%)
649.18M
est: 689.36M (-5.8%)
567.28M
est: 620.65M (-8.6%)
369.36M
est: 591.29M (-37.5%)
394.83M
est: 328.35M (+20.2%)
328.35M
328.35M – 328.35M
+0.0% YoY
539.06M
539.06M – 539.06M
+64.2% YoY
440.65M
440.65M – 440.65M
-18.3% YoY
482.56M
482.56M – 482.56M
+9.5% YoY
607.94M
607.94M – 607.94M
+26.0% YoY
547.34M
547.34M – 547.34M
-10.0% YoY
521.44M
521.44M – 521.44M
-4.7% YoY
Net Income
196.32M
est: 204.01M (-3.8%)
67.69M
est: 162.26M (-58.3%)
298.37M
est: 335.43M (-11.0%)
382.47M
est: 428.42M (-10.7%)
259.45M
est: 297.73M (-12.9%)
455.85M
est: 553.90M (-17.7%)
465.72M
est: 762.82M (-38.9%)
390.76M
est: 468.64M (-16.6%)
260.10M
est: 593.00M (-56.1%)
128.99M
est: 345.03M (-62.6%)
345.03M
345.03M – 345.03M
+0.0% YoY
440.68M
440.68M – 440.68M
+27.7% YoY
306.25M
306.25M – 306.25M
-30.5% YoY
569.75M
569.75M – 569.75M
+86.0% YoY
784.65M
784.65M – 784.65M
+37.7% YoY
482.05M
482.05M – 482.05M
-38.6% YoY
609.97M
609.97M – 609.97M
+26.5% YoY
SGA
318.34M
est: 295.52M (+7.7%)
332.72M
est: 336.96M (-1.3%)
407.62M
est: 386.14M (+5.6%)
516.21M
est: 633.94M (-18.6%)
505.69M
est: 518.20M (-2.4%)
476.17M
est: 567.49M (-16.1%)
541.40M
est: 714.94M (-24.3%)
597.58M
est: 643.67M (-7.2%)
678.88M
est: 613.22M (+10.7%)
723.75M
est: 407.03M (+77.8%)
407.03M
407.03M – 407.03M
+0.0% YoY
668.23M
668.23M – 668.23M
+64.2% YoY
546.23M
546.23M – 546.23M
-18.3% YoY
598.19M
598.19M – 598.19M
+9.5% YoY
753.61M
753.61M – 753.61M
+26.0% YoY
678.49M
678.49M – 678.49M
-10.0% YoY
646.39M
646.39M – 646.39M
-4.7% YoY
EPS
3.58
est: 3.12 (+15.0%)
1.18
est: 2.48 (-52.4%)
5.21
est: 5.12 (+1.7%)
6.68
est: 6.55 (+2.0%)
4.53
est: 4.55 (-0.5%)
7.93
est: 8.46 (-6.3%)
7.15
est: 11.65 (-38.6%)
5.97
est: 7.16 (-16.6%)
3.98
est: 9.06 (-56.0%)
1.98
est: 4.88 (-59.4%)
4.88
4.88 – 4.88
+0.0% YoY
6.23
6.23 – 6.23
+27.7% YoY
4.33
4.33 – 4.33
-30.5% YoY
8.06
8.06 – 8.06
+86.0% YoY
11.10
11.10 – 11.10
+37.7% YoY
6.82
6.82 – 6.82
-38.6% YoY
8.63
8.63 – 8.63
+26.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-05 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-04 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
40.47M
OE per share TTM
0.55
Owner's Yield
0.55%
Maintenance CapEx ratio
144.91%
Maint CapEx / Avg PPE
35.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 19.6K 0.33%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.9K 0.42%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 42.8K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 170.2K 0.39%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 305.9K 0.33%
6 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 2.8K 0.35%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 102.0K 0.29%
8 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 2.7K 0.56%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 86.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
399.2K
Shares Outstanding
67.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ricky Eu General Manager 6M male
Yi-Ling Chien Accounting Supervisor, Senior Manager & Chief Financial Officer 2M female
Hang Ye Chief Technology Officer & Director 1M male
Murali Nair Chief Marketing Officer 436.0K male
Reese Wang Chief Internal Auditor & Audit Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits