Subscribe

Scala, Inc. (4845.T)

JPY342.00 +1.00 (+0.29%)
JP JPX Technology Software - Application
Address Shibuya Hikarie 1508510
Tokyo, JP
CEO Hideaki Nitta
IPO 2002-03-21
ISIN JP3548520000

Explore sections of this company profile

Description

Scala, Inc., founded in Tokyo in 1991, delivers Software-as-a-Service (SaaS) and Application Service Provider (ASP) solutions primarily focused on enhancing communication between corporations and individuals throughout Japan. The company organizes its operations into five distinct divisions: IT/AI/IoT/DX Business, Customer Support Business, HR & Education Business, EC Business, and Incubation & Investment Business. The IT/AI/IoT/DX Business segment is dedicated to developing and implementing digital transformation (DX) services, including initiatives for local governments and the financial sector, as well as creating digital platforms that leverage the "xID" app, which links to the My Number Card. Within the Customer Support Business, the company offers consultancy services, particularly for call centers and related operations. The HR & Education Business encompasses diverse services such as recruitment support for new graduates, specifically targeting athletic and female students, alongside planning and executing relevant events like information sessions and career seminars. This segment also provides childcare and educational services, operates sports schools for children, manages sports events, offers online sports education, and assists with the recruitment of foreign professionals. The EC Business unit manages an e-commerce platform for buying and selling pre-owned trading card games (TCG), which also features detailed game walkthroughs. Lastly, the Incubation & Investment Business concentrates on identifying, executing, and engaging in investments, in addition to business development and immigration support services. The company previously operated as Fusion Partners Co. before officially rebranding to Scala, Inc. in December 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY342.00 +1.00 (+0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39.9K
Beta
0.19
Float Shares
14.02M
Free Float %
81.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -5.63% -9.70% -13.44% -12.07% -16.87% -55.03% -58.33% -38.53% -40.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
342.00
DCF (Unlevered) 924.13 +170.2%
DCF (Levered) 2,544.77 +644.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -23.7% Q1'26: -5.3% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +134.0% Q1'26: +7.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +14.4% Q1'26: -5.6% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +9.2% Q1'26: +12.5% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +16.9% Q1'26: +25.0% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.1% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    3.99× Q1'26: 3.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 58% × Ke + 42% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 884.02 Current price: 342.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Revenue
2.24B
est: 2.30B (-2.6%)
2.69B
est: 2.70B (-0.2%)
10.66B
est: 10.60B (+0.6%)
12.83B
est: 12.30B (+4.3%)
17.11B
est: 17.20B (-0.5%)
17.03B
est: 19.60B (-13.1%)
8.73B
est: 22.30B (-60.8%)
9.57B
est: 25.00B (-61.7%)
11.84B
est: 27.70B (-57.3%)
10.71B
est: 30.40B (-64.8%)
EBITDA
568.65M
est: 111.91M (+408.1%)
1.24B
est: 131.38M (+842.6%)
4.05B
est: 515.78M (+685.4%)
1.92B
est: 598.50M (+220.5%)
2.61B
est: 836.92M (+212.0%)
600.47M
est: 953.70M (-37.0%)
843.37M
est: 1.09B (-22.3%)
497.24M
est: 1.22B (-59.1%)
1.22B
est: 1.35B (-9.7%)
-1.47B
est: 1.48B (-199.1%)
EBIT
498.21M
est: -17.87M (+2,888.1%)
1.20B
est: -20.98M (+5,827.1%)
3.75B
est: -82.35M (+4,653.5%)
1.56B
est: -95.56M (+1,732.3%)
2.17B
est: -133.63M (+1,721.9%)
241.40M
est: -152.28M (+258.5%)
432.57M
est: -173.26M (+349.7%)
-169.95M
est: -194.23M (+12.5%)
425.33M
est: -215.21M (+297.6%)
-2.13B
est: -236.19M (-800.4%)
Net Income
313.71M
est: 447.85M (-30.0%)
830.90M
est: 890.49M (-6.7%)
2.99B
est: 3.30B (-9.5%)
707.16M
est: 699.55M (+1.1%)
946.16M
est: 1.03B (-7.8%)
321.17M
est: 1.07B (-70.1%)
3.07B
est: 1.28B (+139.6%)
-523.04M
est: 1.38B (-137.9%)
-218.58M
est: 1.48B (-114.7%)
-2.89B
est: 1.53B (-288.2%)
SGA
54.64M
est: 956.07M (-94.3%)
875.04M
est: 1.12B (-22.0%)
3.37B
est: 4.41B (-23.5%)
3.53B
est: 5.11B (-30.9%)
4.08B
est: 7.15B (-42.9%)
5.00B
est: 8.15B (-38.6%)
3.51B
est: 9.27B (-62.2%)
4.13B
est: 10.39B (-60.3%)
4.59B
est: 11.51B (-60.2%)
4.74B
est: 12.64B (-62.5%)
EPS
25.91
est: 25.80 (+0.4%)
56.50
est: 51.30 (+10.1%)
177.52
est: 190.10 (-6.6%)
41.88
est: 40.30 (+3.9%)
55.87
est: 59.10 (-5.5%)
18.46
est: 61.90 (-70.2%)
174.62
est: 73.70 (+136.9%)
-29.66
est: 79.60 (-137.3%)
-12.62
est: 85.40 (-114.8%)
-166.53
est: 88.40 (-288.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-444.40M
OE per share TTM
-170,976.42
Owner's Yield
-7.61%
Maintenance CapEx ratio
143.28%
Maint CapEx / Avg PPE
17.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 9.7K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 93.3K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.42M
Shares Outstanding
17.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideaki Nitta President, Chief Executive Officer, Representative Executive Officer & Director male
Seiichi Kiyomi Representative Executive Officer & Chairman male
Takuto Suzuki Executive Officer & Director male
Yusuke Nakamura Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits