Subscribe

EM Systems Co., Ltd. (4820.T)

JPY510.00 +5.00 (+0.99%)
JP JPX Healthcare Medical - Healthcare Information Services
Address Shin-Osaka Brick Building 532-0003
Osaka, JP
CEO Hiromasa Kunimitsu
IPO 2003-05-02
ISIN JP3130200003

Explore sections of this company profile

Description

EM Systems Co., Ltd. is a Japanese company that specializes in providing a comprehensive suite of IT solutions designed for pharmacies, medical clinics, and social welfare/care facilities. Its product portfolio for pharmacies encompasses systems for medical fee receipt processing and electronic medication records. For clinics, the company supplies medical accounting and electronic patient record systems. Additionally, EM Systems develops administrative processing systems specifically tailored for care and welfare service providers. The company was established in 1980 and is based in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY510.00 +5.00 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
142.9K
Beta
0.52
Float Shares
29.24M
Free Float %
42.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.47% -18.66% -21.52% -24.19% -33.83% -31.11% -26.27% -32.32% -35.73% +74.88% +471.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
510.00
DCF (Unlevered) 1,498.66 +193.9%
DCF (Levered) 738.89 +44.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.31
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    -4.8% Q1'26: -24.9% (vs Q1'25)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    +2.6% Q1'26: -86.4% (vs Q1'25)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    +10.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    +15.5% Q1'26: +4.3% (vs Q1'25)
  • ROIC Medical - Healthcare Information Services: +5.2%
    +19.0% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    -1.4% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    0.12× Q1'26: 0.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,498.99 Current price: 510.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
11.37B
est: 11.51B (-1.2%)
11.26B
est: 12.75B (-11.7%)
13.20B
est: 13.65B (-3.3%)
13.68B
est: 14.35B (-4.7%)
13.95B
est: 12.60B (+10.7%)
13.13B
est: 13.65B (-3.8%)
14.02B
est: 9.45B (+48.4%)
12.88B
est: 9.45B (+36.3%)
14.44B
est: 14.00B (+3.1%)
16.92B
est: 17.10B (-1.1%)
20.36B
est: 19.70B (+3.3%)
24.84B
est: 23.80B (+4.4%)
23.66B
est: 23.50B (+0.7%)
23.50B
23.50B – 23.50B
+0.0% YoY
24.60B
24.60B – 24.60B
+4.7% YoY
26.00B
26.00B – 26.00B
+5.7% YoY
EBITDA
2.42B
est: 2.60B (-6.8%)
1.96B
est: 2.88B (-31.8%)
2.64B
est: 3.08B (-14.5%)
3.27B
est: 3.24B (+0.8%)
3.66B
est: 2.85B (+28.6%)
3.17B
est: 3.08B (+2.8%)
2.81B
est: 2.13B (+31.5%)
2.29B
est: 2.13B (+7.5%)
2.85B
est: 3.16B (-10.0%)
3.37B
est: 3.86B (-12.8%)
3.79B
est: 4.15B (-8.6%)
6.03B
est: 5.82B (+3.6%)
4.97B
est: 5.75B (-13.5%)
5.75B
5.75B – 5.75B
+0.0% YoY
6.02B
6.02B – 6.02B
+4.7% YoY
6.36B
6.36B – 6.36B
+5.7% YoY
EBIT
1.67B
est: 1.90B (-12.1%)
1.23B
est: 2.11B (-41.5%)
1.86B
est: 2.26B (-17.5%)
2.60B
est: 2.37B (+9.5%)
3.06B
est: 2.08B (+47.1%)
2.62B
est: 2.26B (+16.3%)
est: 1.56B (-100.0%)
1.38B
est: 1.56B (-11.4%)
1.87B
est: 2.31B (-19.1%)
2.40B
est: 2.83B (-15.2%)
2.33B
est: 2.87B (-18.7%)
4.47B
est: 4.73B (-5.6%)
3.68B
est: 4.67B (-21.3%)
4.67B
4.67B – 4.67B
+0.0% YoY
4.89B
4.89B – 4.89B
+4.7% YoY
5.17B
5.17B – 5.17B
+5.7% YoY
Net Income
1.42B
est: 1.59B (-10.4%)
965.00M
est: 1.62B (-40.4%)
1.62B
est: 1.96B (-17.3%)
2.12B
est: 2.55B (-17.0%)
2.37B
est: 2.11B (+12.5%)
1.97B
est: 1.51B (+30.9%)
1.39B
est: 1.15B (+21.1%)
1.41B
est: 1.15B (+23.0%)
1.83B
est: 1.50B (+22.0%)
1.89B
est: 2.06B (-8.1%)
1.96B
est: 2.30B (-14.5%)
2.43B
est: 2.00B (+21.4%)
2.45B
est: 2.69B (-8.7%)
2.01B
2.01B – 2.01B
-25.3% YoY
2.30B
2.30B – 2.30B
+14.9% YoY
2.51B
2.51B – 2.51B
+8.7% YoY
SGA
4.40B
est: 1.14B (+284.5%)
4.79B
est: 1.27B (+277.8%)
4.84B
est: 1.36B (+256.4%)
4.76B
est: 1.43B (+233.7%)
4.48B
est: 1.25B (+257.4%)
4.53B
est: 1.36B (+233.9%)
494.00M
est: 939.88M (-47.4%)
5.01B
est: 939.88M (+433.1%)
5.02B
est: 1.39B (+260.3%)
5.69B
est: 1.70B (+234.6%)
7.28B
est: 3.23B (+125.0%)
8.69B
est: 8.19B (+6.1%)
7.78B
est: 8.08B (-3.8%)
8.08B
8.08B – 8.08B
+0.0% YoY
8.46B
8.46B – 8.46B
+4.7% YoY
8.95B
8.95B – 8.95B
+5.7% YoY
EPS
22.79
est: 22.33 (+2.1%)
14.95
est: 22.81 (-34.4%)
23.33
est: 27.60 (-15.5%)
30.15
est: 35.90 (-16.0%)
33.35
est: 29.65 (+12.5%)
27.86
est: 21.20 (+31.4%)
19.74
est: 16.20 (+21.9%)
19.92
est: 16.20 (+23.0%)
25.72
est: 21.10 (+21.9%)
26.74
est: 29.00 (-7.8%)
27.76
est: 32.60 (-14.8%)
34.54
est: 28.80 (+19.9%)
35.44
est: 38.70 (-8.4%)
28.90
28.90 – 28.90
-25.3% YoY
33.20
33.20 – 33.20
+14.9% YoY
36.10
36.10 – 36.10
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-14 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
382.92M
OE per share TTM
5.46
Owner's Yield
1.02%
Maintenance CapEx ratio
0.29%
Maint CapEx / Avg PPE
7.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.45M
Shares Outstanding
69.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daigo Kobayashi Senior Executive Officer & Head of Corp Strategy HQ
Hirokazu Kawanohara Executive Officer & GM of Integrated Quality Control HQ male
Hiromasa Kunimitsu President, Chief Executive Officer, Executive Officer & Representative Director male
Kashihara Executive - Corporate Strategy Department
Kenji Oishi Executive Chairman male
Koji Togawa Executive Officer & Head of Medical Sales Division - Sales Headquarters
Kozo Kunimitsu Chief Advisor & Director male
Megumi Seki Senior Executive Officer, GM of Management Headquarters & Director female
Ryusuke Morita Executive Officer, Head of Dispensing Company & Business Mgmt HQ
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits