EM Systems Co., Ltd. (4820.T)
Osaka, JP
EM Systems Co., Ltd. is a Japanese company that specializes in providing a comprehensive suite of IT solutions designed for pharmacies, medical clinics, and social welfare/care facilities. Its product portfolio for pharmacies encompasses systems for medical fee receipt processing and electronic medication records. For clinics, the company supplies medical accounting and electronic patient record systems. Additionally, EM Systems develops administrative processing systems specifically tailored for care and welfare service providers. The company was established in 1980 and is based in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.47% | -18.66% | -21.52% | -24.19% | -33.83% | -31.11% | -26.27% | -32.32% | -35.73% | +74.88% | +471.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Medical - Healthcare Information Services: +14.2%-4.8% Q1'26: -24.9% (vs Q1'25)
-
EPS growth Medical - Healthcare Information Services: +43.1%+2.6% Q1'26: -86.4% (vs Q1'25)
-
FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%+10.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Medical - Healthcare Information Services: +8.8%+15.5% ★ Q1'26: +4.3% (vs Q1'25)
-
ROIC Medical - Healthcare Information Services: +5.2%+19.0% ★ Q1'26: +4.1% (vs Q1'25)
-
Share dilution Medical - Healthcare Information Services: -0.1%-1.4% ★ Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×0.12× ★ Q1'26: 0.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.37B
est: 11.51B (-1.2%)
|
11.26B
est: 12.75B (-11.7%)
|
13.20B
est: 13.65B (-3.3%)
|
13.68B
est: 14.35B (-4.7%)
|
13.95B
est: 12.60B (+10.7%)
|
13.13B
est: 13.65B (-3.8%)
|
14.02B
est: 9.45B (+48.4%)
|
12.88B
est: 9.45B (+36.3%)
|
14.44B
est: 14.00B (+3.1%)
|
16.92B
est: 17.10B (-1.1%)
|
20.36B
est: 19.70B (+3.3%)
|
24.84B
est: 23.80B (+4.4%)
|
23.66B
est: 23.50B (+0.7%)
|
23.50B
23.50B – 23.50B
+0.0% YoY
|
24.60B
24.60B – 24.60B
+4.7% YoY
|
26.00B
26.00B – 26.00B
+5.7% YoY
|
| EBITDA |
2.42B
est: 2.60B (-6.8%)
|
1.96B
est: 2.88B (-31.8%)
|
2.64B
est: 3.08B (-14.5%)
|
3.27B
est: 3.24B (+0.8%)
|
3.66B
est: 2.85B (+28.6%)
|
3.17B
est: 3.08B (+2.8%)
|
2.81B
est: 2.13B (+31.5%)
|
2.29B
est: 2.13B (+7.5%)
|
2.85B
est: 3.16B (-10.0%)
|
3.37B
est: 3.86B (-12.8%)
|
3.79B
est: 4.15B (-8.6%)
|
6.03B
est: 5.82B (+3.6%)
|
4.97B
est: 5.75B (-13.5%)
|
5.75B
5.75B – 5.75B
+0.0% YoY
|
6.02B
6.02B – 6.02B
+4.7% YoY
|
6.36B
6.36B – 6.36B
+5.7% YoY
|
| EBIT |
1.67B
est: 1.90B (-12.1%)
|
1.23B
est: 2.11B (-41.5%)
|
1.86B
est: 2.26B (-17.5%)
|
2.60B
est: 2.37B (+9.5%)
|
3.06B
est: 2.08B (+47.1%)
|
2.62B
est: 2.26B (+16.3%)
|
—
est: 1.56B (-100.0%)
|
1.38B
est: 1.56B (-11.4%)
|
1.87B
est: 2.31B (-19.1%)
|
2.40B
est: 2.83B (-15.2%)
|
2.33B
est: 2.87B (-18.7%)
|
4.47B
est: 4.73B (-5.6%)
|
3.68B
est: 4.67B (-21.3%)
|
4.67B
4.67B – 4.67B
+0.0% YoY
|
4.89B
4.89B – 4.89B
+4.7% YoY
|
5.17B
5.17B – 5.17B
+5.7% YoY
|
| Net Income |
1.42B
est: 1.59B (-10.4%)
|
965.00M
est: 1.62B (-40.4%)
|
1.62B
est: 1.96B (-17.3%)
|
2.12B
est: 2.55B (-17.0%)
|
2.37B
est: 2.11B (+12.5%)
|
1.97B
est: 1.51B (+30.9%)
|
1.39B
est: 1.15B (+21.1%)
|
1.41B
est: 1.15B (+23.0%)
|
1.83B
est: 1.50B (+22.0%)
|
1.89B
est: 2.06B (-8.1%)
|
1.96B
est: 2.30B (-14.5%)
|
2.43B
est: 2.00B (+21.4%)
|
2.45B
est: 2.69B (-8.7%)
|
2.01B
2.01B – 2.01B
-25.3% YoY
|
2.30B
2.30B – 2.30B
+14.9% YoY
|
2.51B
2.51B – 2.51B
+8.7% YoY
|
| SGA |
4.40B
est: 1.14B (+284.5%)
|
4.79B
est: 1.27B (+277.8%)
|
4.84B
est: 1.36B (+256.4%)
|
4.76B
est: 1.43B (+233.7%)
|
4.48B
est: 1.25B (+257.4%)
|
4.53B
est: 1.36B (+233.9%)
|
494.00M
est: 939.88M (-47.4%)
|
5.01B
est: 939.88M (+433.1%)
|
5.02B
est: 1.39B (+260.3%)
|
5.69B
est: 1.70B (+234.6%)
|
7.28B
est: 3.23B (+125.0%)
|
8.69B
est: 8.19B (+6.1%)
|
7.78B
est: 8.08B (-3.8%)
|
8.08B
8.08B – 8.08B
+0.0% YoY
|
8.46B
8.46B – 8.46B
+4.7% YoY
|
8.95B
8.95B – 8.95B
+5.7% YoY
|
| EPS |
22.79
est: 22.33 (+2.1%)
|
14.95
est: 22.81 (-34.4%)
|
23.33
est: 27.60 (-15.5%)
|
30.15
est: 35.90 (-16.0%)
|
33.35
est: 29.65 (+12.5%)
|
27.86
est: 21.20 (+31.4%)
|
19.74
est: 16.20 (+21.9%)
|
19.92
est: 16.20 (+23.0%)
|
25.72
est: 21.10 (+21.9%)
|
26.74
est: 29.00 (-7.8%)
|
27.76
est: 32.60 (-14.8%)
|
34.54
est: 28.80 (+19.9%)
|
35.44
est: 38.70 (-8.4%)
|
28.90
28.90 – 28.90
-25.3% YoY
|
33.20
33.20 – 33.20
+14.9% YoY
|
36.10
36.10 – 36.10
+8.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daigo Kobayashi | Senior Executive Officer & Head of Corp Strategy HQ | — | — |
| Hirokazu Kawanohara | Executive Officer & GM of Integrated Quality Control HQ | — | male |
| Hiromasa Kunimitsu | President, Chief Executive Officer, Executive Officer & Representative Director | — | male |
| Kashihara | Executive - Corporate Strategy Department | — | — |
| Kenji Oishi | Executive Chairman | — | male |
| Koji Togawa | Executive Officer & Head of Medical Sales Division - Sales Headquarters | — | — |
| Kozo Kunimitsu | Chief Advisor & Director | — | male |
| Megumi Seki | Senior Executive Officer, GM of Management Headquarters & Director | — | female |
| Ryusuke Morita | Executive Officer, Head of Dispensing Company & Business Mgmt HQ | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4820.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
