i Cubed Systems, Inc. (4495.T)
Fukuoka City, JP
i3 Systems, Inc., headquartered in Fukuoka, Japan and established in 2001, provides cloud-based mobile device management (MDM) solutions throughout Japan. The company's diverse product portfolio includes CLOMO SecuredBrowser, a dedicated application enabling secure web browsing on smart devices, and CLOMO SecuredMailer, an email client engineered to safeguard organizations from data leakage risks. Additionally, they offer CLOMO SecuredCalendar for secure group schedule sharing, CLOMO SecuredContacts as a secure shared address book, and CLOMO SecuredDocs for internal document distribution. Complementing these offerings, i3 Systems, Inc. delivers comprehensive support services. Their clientele spans various sectors, including businesses, educational institutions, and healthcare organizations.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.60% | -6.83% | -11.16% | -22.34% | -25.91% | -29.91% | +15.57% | +33.95% | -56.96% | -77.20% | -77.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+27.2% ★ Q1'26: +13.2% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+24.7% Q1'26: +44.8% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+26.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+24.1% ★ Q1'26: +29.4% (vs Q1'25)
-
ROIC Software - Application: +7.5%+142.1% ★ Q1'26: +138.0% (vs Q1'25)
-
Share dilution Software - Application: +0.0%-3.3% ★ Q1'26: -3.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.64B
est: 1.63B (+0.4%)
|
2.03B
est: 2.00B (+1.3%)
|
2.45B
est: 2.60B (-5.6%)
|
2.67B
est: 2.78B (-4.2%)
|
2.95B
est: 3.00B (-1.8%)
|
3.75B
est: 3.87B (-3.2%)
|
5.00B
5.00B – 5.00B
+29.1% YoY
|
6.25B
6.25B – 6.25B
+25.0% YoY
|
7.69B
7.69B – 7.69B
+23.0% YoY
|
9.23B
9.23B – 9.23B
+20.0% YoY
|
| EBITDA |
474.46M
est: 553.82M (-14.3%)
|
705.33M
est: 679.23M (+3.8%)
|
892.47M
est: 880.90M (+1.3%)
|
796.40M
est: 943.26M (-15.6%)
|
1.01B
est: 1.02B (-1.2%)
|
1.31B
est: 1.32B (-0.6%)
|
1.70B
1.70B – 1.70B
+29.1% YoY
|
2.13B
2.13B – 2.13B
+25.0% YoY
|
2.62B
2.62B – 2.62B
+23.0% YoY
|
3.14B
3.14B – 3.14B
+20.0% YoY
|
| EBIT |
412.14M
est: 430.90M (-4.4%)
|
569.60M
est: 528.47M (+7.8%)
|
826.71M
est: 685.38M (+20.6%)
|
618.69M
est: 733.90M (-15.7%)
|
692.16M
est: 795.98M (-13.0%)
|
905.08M
est: 1.03B (-11.9%)
|
1.33B
1.33B – 1.33B
+29.1% YoY
|
1.66B
1.66B – 1.66B
+25.0% YoY
|
2.04B
2.04B – 2.04B
+23.0% YoY
|
2.45B
2.45B – 2.45B
+20.0% YoY
|
| Net Income |
318.04M
est: 336.75M (-5.6%)
|
420.21M
est: 280.71M (+49.7%)
|
539.53M
est: 479.16M (+12.6%)
|
440.10M
est: 433.40M (+1.5%)
|
463.46M
est: 430.58M (+7.6%)
|
558.64M
est: 605.99M (-7.8%)
|
839.61M
839.61M – 839.61M
+38.6% YoY
|
1.11B
1.11B – 1.11B
+32.0% YoY
|
1.43B
1.43B – 1.43B
+29.2% YoY
|
1.79B
1.79B – 1.79B
+25.2% YoY
|
| SGA |
855.72M
est: 821.49M (+4.2%)
|
980.81M
est: 1.01B (-2.7%)
|
1.21B
est: 1.31B (-7.2%)
|
1.42B
est: 1.40B (+1.1%)
|
1.48B
est: 1.49B (-0.6%)
|
1.78B
est: 1.93B (-7.7%)
|
2.48B
2.48B – 2.48B
+29.1% YoY
|
3.11B
3.11B – 3.11B
+25.0% YoY
|
3.82B
3.82B – 3.82B
+23.0% YoY
|
4.58B
4.58B – 4.58B
+20.0% YoY
|
| EPS |
61.62
est: 65.50 (-5.9%)
|
80.79
est: 54.60 (+48.0%)
|
102.67
est: 93.20 (+10.2%)
|
83.33
est: 84.30 (-1.2%)
|
87.96
est: 83.75 (+5.0%)
|
109.62
est: 117.87 (-7.0%)
|
163.31
163.31 – 163.31
+38.6% YoY
|
215.63
215.63 – 215.63
+32.0% YoY
|
278.51
278.51 – 278.51
+29.2% YoY
|
348.61
348.61 – 348.61
+25.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hirokazu Kodama | CQO & Director of Customer Success Division | — | — |
| Hitoshi Ichikawa | Chief Technology Officer and GM of Product Development & Operations Division | — | — |
| Kazumasa Obuchi | Chief Information Officer & Director of Information Systems Strategy Office | — | male |
| Masahisa Hayashi | CSO & GM of Sales Division | — | male |
| Takanori Sakata | Executive Officer, Head of Administration Division, Chief Financial Officer & Director | — | male |
| Takashi Ono | General Manager of Accounting & Finance Department | — | — |
| Tsutomu Sasaki | Founder, Chairman, Chief Executive Officer & President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4495.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
