Subscribe

Computer Management Co., Ltd. (4491.T)

JPY3,125.00 +0.00 (+0.00%)
JP JPX Technology Software - Application
Address 1-2-1, Benten, Minato-Ku 552-0-007
Osaka, JP
CEO Hideyuki Takenaka
IPO 2020-03-11
ISIN JP3306200001

Explore sections of this company profile

Description

Computer Management Co., Ltd. delivers a comprehensive array of IT support and solution services. The company's offerings span custom system development, with specialized expertise in financial and medical applications, as well as providing extensive helpdesk business process outsourcing (BPO). They also manage system infrastructure from inception to ongoing support, covering consulting, design, implementation, operational management, and maintenance. Additionally, they are a key provider of SAP Enterprise Resource Planning (ERP) solutions, customizing SAP S/4HANA for large corporations, SAP Business ByDesign for mid-sized firms, and SAP Business One for small to medium-sized enterprises. This Osaka, Japan-based firm was founded in 1981.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,125.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.0K
Beta
0.19
Float Shares
492.3K
Free Float %
24.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.55% -2.06% -3.03% -2.06% +12.54% +8.64% +11.86% +106.09% +96.40% +60.82% +60.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,125.00
DCF (Unlevered) 6,100.11 +95.2%
DCF (Levered) 7,056.61 +125.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.54
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +4.2% Q1'26: +7.5% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +28.0% Q1'26: +45.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +4.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +7.6% Q1'26: +9.5% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +81.9% Q1'26: +140.0% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.5% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,048.86 Current price: 3,125.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
6.15B
est: 6.13B (+0.2%)
6.23B
est: 6.23B (+0.1%)
6.49B
est: 6.69B (-3.0%)
6.93B
est: 6.90B (+0.4%)
7.19B
est: 7.29B (-1.3%)
7.90B
est: 7.66B (+3.2%)
EBITDA
340.63M
est: 427.21M (-20.3%)
409.37M
est: 433.90M (-5.7%)
507.62M
est: 466.01M (+8.9%)
494.28M
est: 480.64M (+2.8%)
452.00M
est: 507.80M (-11.0%)
555.30M
est: 615.63M (-9.8%)
EBIT
331.51M
est: 410.84M (-19.3%)
399.43M
est: 417.27M (-4.3%)
493.85M
est: 448.15M (+10.2%)
472.66M
est: 462.22M (+2.3%)
427.08M
est: 488.34M (-12.5%)
530.56M
est: 531.97M (-0.3%)
Net Income
217.21M
est: 244.14M (-11.0%)
285.49M
est: 193.77M (+47.3%)
353.22M
est: 358.24M (-1.4%)
337.66M
est: 331.00M (+2.0%)
327.41M
est: 387.64M (-15.5%)
397.89M
est: 422.15M (-5.7%)
SGA
1.01B
est: 1.06B (-4.6%)
1.00B
est: 1.08B (-6.9%)
1.02B
est: 1.16B (-12.4%)
1.20B
est: 1.19B (+0.6%)
1.33B
est: 1.26B (+5.7%)
1.50B
est: 1.37B (+9.6%)
EPS
107.05
est: 118.75 (-9.9%)
140.71
est: 94.25 (+49.3%)
173.90
est: 174.25 (-0.2%)
166.17
est: 161.00 (+3.2%)
160.96
est: 188.55 (-14.6%)
195.43
est: 204.30 (-4.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-15 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.58M
OE per share TTM
1.25
Owner's Yield
0.04%
Maintenance CapEx ratio
1.24%
Maint CapEx / Avg PPE
0.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
906.3K
Shares Outstanding
2.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Takenaka President, GM of Shikoku Sales Office, Executive Vice President & Representative Director male
Kazuo Morita Executive Officer
Seiichi Uesaka Executive Officer
Tadashi Michisa Executive Officer
Tomomitsu Tsujishita Executive Officer, GM of Human Resource Procurement Office, Sendai Sales Office & Director male
Toru Yoshida Senior Managing Executive Officer, GM of Corporate Planning Office & Director
Tsunemi Masatoshi GM of ERP System Department, Executive Officer & Director male
Tsutomu Tsuruta GM of East & West Japan System Management Department & Executive Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits