Makuake, Inc. (4479.T)
Tokyo, JP
Makuake, Inc. operates the Makuake crowdfunding platform in Japan. It also operates Makuake, which is a support purchasing service for items and experiences; Makuake incubation studio, which supports new business development and practical human resource development by converting research and development technologies to create new businesses; Makuake stores and shop; Makuake Insight, a data-driven business support service; and general sales support services, as well as provides advertising distribution agency services. In addition, the company engages in media, internet advertising, game, investment development, and other businesses. The company was incorporated in 2013 and is headquartered in Meguro, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.48% | -6.53% | -4.05% | -28.45% | +13.70% | -0.36% | +13.23% | -21.03% | -86.26% | -72.15% | -72.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+25.3% ★ Q1'26: +26.1% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+490.6% ★ Q1'26: +34.9% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+20.6% Q1'26: +72.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+9.8% ★ Q1'26: +17.4% (vs Q1'25)
-
ROIC Software - Application: +7.5%— Q1'26: -99.4% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.7% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. |
Sep 2028 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.23B
est: 2.97B (+8.5%)
|
4.62B
est: 4.89B (-5.4%)
|
4.21B
est: 4.48B (-6.2%)
|
3.81B
est: 3.88B (-1.8%)
|
3.65B
est: 3.90B (-6.3%)
|
4.58B
est: 4.00B (+14.4%)
|
4.10B
4.10B – 4.10B
+2.5% YoY
|
4.20B
4.20B – 4.20B
+2.4% YoY
|
4.30B
4.30B – 4.30B
+2.4% YoY
|
| EBITDA |
582.09M
est: 80.41M (+623.9%)
|
437.61M
est: 132.20M (+231.0%)
|
-152.00M
est: 121.32M (-225.3%)
|
-454.00M
est: 70.89M (-740.5%)
|
56.21M
est: 71.23M (-21.1%)
|
625.03M
est: 73.06M (+755.5%)
|
74.89M
74.89M – 74.89M
+2.5% YoY
|
76.71M
76.71M – 76.71M
+2.4% YoY
|
78.54M
78.54M – 78.54M
+2.4% YoY
|
| EBIT |
512.17M
est: 3.90M (+13,026.4%)
|
326.09M
est: 6.42M (+4,983.1%)
|
-324.08M
est: 5.89M (-5,605.0%)
|
-489.03M
est: -42.33M (-1,055.3%)
|
-62.64M
est: -42.54M (-47.3%)
|
447.26M
est: -43.63M (+1,125.2%)
|
-44.72M
-44.72M – -44.72M
-2.5% YoY
|
-45.81M
-45.81M – -45.81M
-2.4% YoY
|
-46.90M
-46.90M – -46.90M
-2.4% YoY
|
| Net Income |
369.67M
est: 366.92M (+0.7%)
|
246.64M
est: 324.97M (-24.1%)
|
-1.35B
est: -58.90M (-2,187.4%)
|
-491.08M
est: -189.87M (-158.6%)
|
-103.60M
est: 10.22M (-1,113.4%)
|
407.26M
est: 20.45M (+1,891.8%)
|
30.67M
30.67M – 30.67M
+50.0% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
2.13B
est: 1.90B (+11.6%)
|
3.45B
est: 3.13B (+10.1%)
|
3.65B
est: 2.87B (+27.0%)
|
3.55B
est: 1.98B (+79.7%)
|
—
est: 1.99B (-100.0%)
|
—
est: 2.04B (-100.0%)
|
2.09B
2.09B – 2.09B
+2.5% YoY
|
2.14B
2.14B – 2.14B
+2.4% YoY
|
2.19B
2.19B – 2.19B
+2.4% YoY
|
| EPS |
33.03
est: 28.90 (+14.3%)
|
20.44
est: 25.60 (-20.1%)
|
-107.55
est: -4.64 (-2,218.2%)
|
-38.98
est: -14.86 (-162.4%)
|
-8.16
est: 0.80 (-1,120.0%)
|
31.95
est: 1.60 (+1,896.9%)
|
2.40
2.40 – 2.40
+50.0% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daigo Chiba | Executive Officer, GM of Corporate Legal Department & GM of Human Resources Department | — | — |
| Jeong Hyun Kim | IR Department Manager | — | — |
| Kanako Yanai | Executive Officer & Chief of PR Division | — | — |
| Koji Matsuoka | Managing Executive Officer & GM of Project Promotion Headquarters | — | — |
| Ryosuke Kikuchi | Executive Officer, GM of Growth Division & GM of Business Division - Project Promotion Division | — | — |
| Ryosuke Matsuzu | Executive Officer and GM of Finance & Accounting Department - Corporate Division | — | — |
| Ryotaro Nakayama | President, Chief Executive Officer & Representative Director | — | male |
| Takuya Tokuyama | Executive Officer & GM of Development Division | — | — |
| Yuki Tamura | Executive Officer & GM of Business Administration Division | — | — |
| Yunosuke Aoki | Executive Officer and Chief of Marketing Division & Product Management | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4479.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
