Subscribe

Makuake, Inc. (4479.T)

JPY927.00 +6.00 (+0.65%)
JP JPX Technology Software - Application
Address Aobadai East Building 150-0042
Tokyo, JP
CEO Kazuhiro Ogura
IPO 2019-12-11
ISIN JP3862920000

Explore sections of this company profile

Description

Makuake, Inc. operates the Makuake crowdfunding platform in Japan. It also operates Makuake, which is a support purchasing service for items and experiences; Makuake incubation studio, which supports new business development and practical human resource development by converting research and development technologies to create new businesses; Makuake stores and shop; Makuake Insight, a data-driven business support service; and general sales support services, as well as provides advertising distribution agency services. In addition, the company engages in media, internet advertising, game, investment development, and other businesses. The company was incorporated in 2013 and is headquartered in Meguro, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY927.00 +6.00 (+0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
81.5K
Beta
1.55
Float Shares
4.99M
Free Float %
39.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.48% -6.53% -4.05% -28.45% +13.70% -0.36% +13.23% -21.03% -86.26% -72.15% -72.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
927.00
DCF (Unlevered) 285.13 -69.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.58
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +25.3% Q1'26: +26.1% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +490.6% Q1'26: +34.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +20.6% Q1'26: +72.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +9.8% Q1'26: +17.4% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    Q1'26: -99.4% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.7% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.57) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 285.13 Current price: 927.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
Sep 2028
1 Rev. Ana.
Revenue
3.23B
est: 2.97B (+8.5%)
4.62B
est: 4.89B (-5.4%)
4.21B
est: 4.48B (-6.2%)
3.81B
est: 3.88B (-1.8%)
3.65B
est: 3.90B (-6.3%)
4.58B
est: 4.00B (+14.4%)
4.10B
4.10B – 4.10B
+2.5% YoY
4.20B
4.20B – 4.20B
+2.4% YoY
4.30B
4.30B – 4.30B
+2.4% YoY
EBITDA
582.09M
est: 80.41M (+623.9%)
437.61M
est: 132.20M (+231.0%)
-152.00M
est: 121.32M (-225.3%)
-454.00M
est: 70.89M (-740.5%)
56.21M
est: 71.23M (-21.1%)
625.03M
est: 73.06M (+755.5%)
74.89M
74.89M – 74.89M
+2.5% YoY
76.71M
76.71M – 76.71M
+2.4% YoY
78.54M
78.54M – 78.54M
+2.4% YoY
EBIT
512.17M
est: 3.90M (+13,026.4%)
326.09M
est: 6.42M (+4,983.1%)
-324.08M
est: 5.89M (-5,605.0%)
-489.03M
est: -42.33M (-1,055.3%)
-62.64M
est: -42.54M (-47.3%)
447.26M
est: -43.63M (+1,125.2%)
-44.72M
-44.72M – -44.72M
-2.5% YoY
-45.81M
-45.81M – -45.81M
-2.4% YoY
-46.90M
-46.90M – -46.90M
-2.4% YoY
Net Income
369.67M
est: 366.92M (+0.7%)
246.64M
est: 324.97M (-24.1%)
-1.35B
est: -58.90M (-2,187.4%)
-491.08M
est: -189.87M (-158.6%)
-103.60M
est: 10.22M (-1,113.4%)
407.26M
est: 20.45M (+1,891.8%)
30.67M
30.67M – 30.67M
+50.0% YoY
— – —
-100.0% YoY
— – —
SGA
2.13B
est: 1.90B (+11.6%)
3.45B
est: 3.13B (+10.1%)
3.65B
est: 2.87B (+27.0%)
3.55B
est: 1.98B (+79.7%)
est: 1.99B (-100.0%)
est: 2.04B (-100.0%)
2.09B
2.09B – 2.09B
+2.5% YoY
2.14B
2.14B – 2.14B
+2.4% YoY
2.19B
2.19B – 2.19B
+2.4% YoY
EPS
33.03
est: 28.90 (+14.3%)
20.44
est: 25.60 (-20.1%)
-107.55
est: -4.64 (-2,218.2%)
-38.98
est: -14.86 (-162.4%)
-8.16
est: 0.80 (-1,120.0%)
31.95
est: 1.60 (+1,896.9%)
2.40
2.40 – 2.40
+50.0% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-28 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-27 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-26 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-25 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-22 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-21 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-20 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-19 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-18 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-05-15 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-14 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-13 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-12 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-11 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-08 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-07 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-05-01 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-30 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-28 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-04-27 B- 2/5 1/5 3/5 5/5 1/5 2/5 2/5
2026-04-24 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-207.5K
OE per share TTM
-0.02
Owner's Yield
0.00%
Maintenance CapEx ratio
0.30%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.94M
Shares Outstanding
12.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daigo Chiba Executive Officer, GM of Corporate Legal Department & GM of Human Resources Department
Jeong Hyun Kim IR Department Manager
Kanako Yanai Executive Officer & Chief of PR Division
Koji Matsuoka Managing Executive Officer & GM of Project Promotion Headquarters
Ryosuke Kikuchi Executive Officer, GM of Growth Division & GM of Business Division - Project Promotion Division
Ryosuke Matsuzu Executive Officer and GM of Finance & Accounting Department - Corporate Division
Ryotaro Nakayama President, Chief Executive Officer & Representative Director male
Takuya Tokuyama Executive Officer & GM of Development Division
Yuki Tamura Executive Officer & GM of Business Administration Division
Yunosuke Aoki Executive Officer and Chief of Marketing Division & Product Management
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits