Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Smaregi, Inc. (4431.T)
Osaka, JP
Smaregi, Inc. plans, designs, develops, and provides web services. The company also offers Smaregi, a cloud type POS cash register system; Smaregi Techfirm (SES), provides training activities such as education and support at Sumaregi; PAYGATE, a cashless payments platform that consolidating payment terminals into one; Smaregi - Time Card, a cloud-based system for time and attendance management, as well as provides payroll calculation, vacation supervision, shift management, daily report, project management, and other functions; and Smaregi Ventures, that supports business growth through investment consultations and investment execution in companies. It is also involved in data collection/analysis and sale of various products. The company was incorporated in 2005 and is headquartered in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.78% | -2.28% | +5.92% | +1.22% | -15.08% | -19.58% | -32.52% | -9.27% | -18.68% | +22.24% | +22.24% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+20.6% ★ Q2'26: +16.9% (vs Q2'25)
-
EPS growth Software - Application: +28.6%+35.9% ★ Q2'26: +73.7% (vs Q2'25)
-
FCF margin FCF growth · Software - Application: +45.3%+19.5% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Software - Application: +9.4%+24.1% ★ Q2'26: +26.5% (vs Q2'25)
-
ROIC Software - Application: +7.5%+142.9% ★ Q2'26: +184.9% (vs Q2'25)
-
Share dilution Software - Application: +0.0%+0.0% Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.03× ★ Q2'26: 0.02× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Apr 2019 actual |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 1 Rev. Ana. 2 EPS Ana. |
Apr 2027 1 Rev. Ana. 1 EPS Ana. |
Apr 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.98B
est: 1.85B (+6.8%)
|
3.25B
est: 3.25B (0.0%)
|
3.32B
est: 3.29B (+0.9%)
|
4.30B
est: 4.19B (+2.6%)
|
5.91B
est: 5.82B (+1.6%)
|
8.39B
est: 9.09B (-7.8%)
|
11.07B
est: 10.93B (+1.2%)
|
13.42B
13.08B – 13.75B
+22.7% YoY
|
15.70B
15.31B – 16.09B
+17.0% YoY
|
18.36B
17.89B – 18.82B
+16.9% YoY
|
| EBITDA |
461.82M
est: 418.63M (+10.3%)
|
816.86M
est: 735.43M (+11.1%)
|
969.56M
est: 745.30M (+30.1%)
|
744.93M
est: 947.56M (-21.4%)
|
1.11B
est: 1.32B (-15.8%)
|
1.95B
est: 2.06B (-5.0%)
|
2.72B
est: 2.47B (+10.0%)
|
3.04B
2.96B – 3.11B
+22.7% YoY
|
3.55B
3.46B – 3.64B
+17.0% YoY
|
4.15B
4.05B – 4.26B
+16.9% YoY
|
| EBIT |
409.12M
est: 364.64M (+12.2%)
|
751.72M
est: 640.59M (+17.3%)
|
846.56M
est: 649.19M (+30.4%)
|
642.14M
est: 825.36M (-22.2%)
|
954.66M
est: 1.15B (-16.8%)
|
1.74B
est: 1.79B (-3.2%)
|
2.36B
est: 2.16B (+9.4%)
|
2.64B
2.58B – 2.71B
+22.7% YoY
|
3.09B
3.02B – 3.17B
+17.0% YoY
|
3.62B
3.53B – 3.71B
+16.9% YoY
|
| Net Income |
293.09M
est: 276.66M (+5.9%)
|
547.14M
est: 521.52M (+4.9%)
|
583.92M
est: 518.70M (+12.6%)
|
444.98M
est: 591.45M (-24.8%)
|
887.60M
est: 887.60M (+0.0%)
|
1.21B
est: 1.33B (-9.1%)
|
1.64B
est: 1.43B (+15.0%)
|
2.03B
1.97B – 2.10B
+42.8% YoY
|
2.39B
2.31B – 2.47B
+17.6% YoY
|
2.78B
2.69B – 2.87B
+16.1% YoY
|
| SGA |
700.74M
est: 620.94M (+12.9%)
|
1.13B
est: 1.09B (+3.7%)
|
1.14B
est: 1.11B (+3.2%)
|
2.02B
est: 1.41B (+43.4%)
|
2.68B
est: 1.95B (+37.0%)
|
3.47B
est: 3.05B (+13.6%)
|
—
est: 3.67B (-100.0%)
|
4.50B
4.39B – 4.62B
+22.7% YoY
|
5.27B
5.14B – 5.40B
+17.0% YoY
|
6.16B
6.01B – 6.32B
+16.9% YoY
|
| EPS |
18.34
est: 14.35 (+27.8%)
|
29.03
est: 27.05 (+7.3%)
|
30.25
est: 26.90 (+12.4%)
|
22.86
est: 30.68 (-25.5%)
|
46.26
est: 44.18 (+4.7%)
|
63.21
est: 69.50 (-9.0%)
|
85.16
est: 83.77 (+1.7%)
|
105.53
102.08 – 108.98
+26.0% YoY
|
124.07
120.01 – 128.12
+17.6% YoY
|
144.10
139.39 – 148.81
+16.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-06-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-10 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-09 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-03 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-02 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-06-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 10.6K | 0.30% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 146.1K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 34.0K | 0.28% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 32.1K | 0.22% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dai Takemura | Executive Officer | — | male |
| Hiroshi Yamamoto | Executive Officer | — | male |
| Kazuyoshi Jibiki | Executive Officer | — | male |
| Makoto Tokuda | Executive Officer | — | male |
| Naoi Okada | Executive Officer, Chief Technology Officer & Head of Development Division | — | male |
| Ryuhei Miyazaki | Chief Executive Officer & Chairman | — | male |
| Ryutarou Minato | Executive Officer | — | male |
| Shugo Suzuki | Executive Officer | — | male |
| Sosuke Sugimoto | Executive Officer | — | male |
| Tetsuya Takahashi | Executive Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4431.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
