Subscribe

Ricksoft Co., Ltd. (4429.T)

JPY715.00 +10.00 (+1.42%)
JP JPX Technology Software - Application
Address 2-1-1 Otemachi 100-0004
Chiyoda, JP
CEO Eriko Nakamura
IPO 2019-02-27
ISIN JP3974510004

Explore sections of this company profile

Description

Ricksoft Co., Ltd. engages in the provision of IT services in Japan. It offers Professional Services, such as research and analysis, design, construction, operation, and application; Step-Up Agile with Jira, an enterprise Agile services; D-Accel platform; Cadre, which connects Jira software and confluence data to a BI tool; and Tableau, a visual analytics platform. The company was incorporated in 2005 and is headquartered in Chiyoda, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY715.00 +10.00 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.3K
Beta
0.11
Float Shares
1.77M
Free Float %
39.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -1.74% -10.49% -22.74% -25.10% -21.91% -7.79% -54.61% -67.17% -85.75% -85.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
715.00
DCF (Unlevered) 6,023.03 +742.4%
DCF (Levered) 5,995.81 +738.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.32
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +20.4% Q1'26: +15.4% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -25.4% Q1'26: -53.4% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +6.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +3.5% Q1'26: +2.8% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    Q1'26: -31.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.6% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,023.03 Current price: 715.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
2.48B
est: 2.30B (+8.0%)
3.09B
est: 3.30B (-6.4%)
4.43B
est: 3.69B (+20.2%)
4.31B
est: 4.45B (-3.2%)
5.62B
est: 6.10B (-7.8%)
7.49B
est: 6.90B (+8.5%)
9.04B
est: 8.20B (+10.3%)
9.50B
9.50B – 9.50B
+15.8% YoY
EBITDA
382.18M
est: 211.99M (+80.3%)
415.63M
est: 304.16M (+36.6%)
616.69M
est: 339.64M (+81.6%)
467.44M
est: 410.15M (+14.0%)
565.99M
est: 562.23M (+0.7%)
691.10M
est: 636.15M (+8.6%)
502.15M
est: 650.99M (-22.9%)
754.17M
754.17M – 754.17M
+15.8% YoY
EBIT
371.44M
est: 201.92M (+84.0%)
402.41M
est: 289.71M (+38.9%)
601.88M
est: 323.51M (+86.0%)
437.49M
est: 390.67M (+12.0%)
546.98M
est: 535.53M (+2.1%)
665.62M
est: 605.93M (+9.9%)
458.67M
est: 611.83M (-25.0%)
708.81M
708.81M – 708.81M
+15.8% YoY
Net Income
255.65M
est: 222.09M (+15.1%)
288.85M
est: 325.84M (-11.4%)
445.74M
est: 324.83M (+37.2%)
326.93M
est: 295.67M (+10.6%)
423.88M
est: 527.59M (-19.7%)
269.02M
est: 472.89M (-43.1%)
355.52M
est: 563.55M (-36.9%)
676.79M
676.79M – 676.79M
+20.1% YoY
SGA
607.36M
est: 469.62M (+29.3%)
739.96M
est: 673.80M (+9.8%)
878.18M
est: 752.41M (+16.7%)
951.69M
est: 908.60M (+4.7%)
1.15B
est: 1.25B (-7.8%)
1.39B
est: 1.41B (-1.2%)
1.65B
est: 1.60B (+3.2%)
1.86B
1.86B – 1.86B
+15.8% YoY
EPS
64.14
est: 49.13 (+30.6%)
68.54
est: 72.08 (-4.9%)
103.57
est: 71.85 (+44.1%)
74.54
est: 65.40 (+14.0%)
94.39
est: 116.70 (-19.1%)
59.18
est: 104.60 (-43.4%)
78.64
est: 125.40 (-37.3%)
150.60
150.60 – 150.60
+20.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-25 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-19 A- 4/5 5/5 4/5 3/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 4/5 3/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.11M
OE per share TTM
7.52
Owner's Yield
1.03%
Maintenance CapEx ratio
11.30%
Maint CapEx / Avg PPE
1.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.75M
Shares Outstanding
4.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Onuki Chairman, Chief Executive Officer & President
Mari Kato GM of Human Resources & General Affairs Department and Director
Norio Hattori GM of Customer Service Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits