Subscribe

TeamSpirit Inc. (4397.T)

JPY405.00 +11.00 (+2.79%)
JP JPX Technology Software - Application
Address Kyobashi Soseikan 104-0031
Tokyo, JP
CEO Kazuyoshi Michishita
IPO 2018-08-22
ISIN JP3507200008

Explore sections of this company profile

Description

TeamSpirit Inc. delivers Enterprise Resource Planning (ERP) software and services across Japan. Its solutions specifically address critical business operations such as workforce attendance monitoring, labor hour tracking, and expense reimbursement processing. The company's flagship product, the TeamSpirit platform, is a cloud-based service designed to consolidate various daily employee functionalities. This integration aims to considerably enhance corporate efficiency and fortify internal governance. Established in 1996, the firm maintains its head office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY405.00 +11.00 (+2.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.5K
Beta
1.00
Float Shares
10.05M
Free Float %
65.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.79% +3.22% -2.28% -9.62% -26.94% -23.15% -15.38% -22.85% -65.50% -59.83% -59.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
405.00
DCF (Unlevered) 502.71 +24.1%
DCF (Levered) 904.50 +123.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.83
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +11.3% Q1'26: +25.5% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +300.8% Q1'26: +16.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +10.9% Q1'26: +30.1% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +5.5% Q1'26: +8.3% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    Q1'26: -21.1% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.3% Q1'26: -4.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.04) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 502.71 Current price: 405.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Revenue
1.23B
est: 1.22B (+1.1%)
1.82B
est: 1.81B (+0.4%)
2.45B
est: 2.45B (-0.1%)
2.90B
est: 2.89B (+0.3%)
3.26B
est: 3.29B (-1.0%)
3.81B
est: 3.75B (+1.6%)
4.42B
est: 4.40B (+0.5%)
4.92B
est: 5.05B (-2.5%)
EBITDA
76.96M
est: 16.81M (+357.7%)
249.50M
est: 24.99M (+898.5%)
305.41M
est: 33.75M (+804.8%)
191.86M
est: 39.82M (+381.8%)
-106.89M
est: 45.41M (-335.4%)
-163.35M
est: 51.70M (-415.9%)
-82.97M
est: 25.50M (-425.3%)
281.41M
est: 29.27M (+861.4%)
EBIT
69.74M
est: 8.24M (+746.0%)
243.45M
est: 12.25M (+1,887.4%)
285.85M
est: 16.55M (+1,627.6%)
169.03M
est: 19.52M (+765.9%)
-118.16M
est: 22.26M (-630.8%)
-219.81M
est: 25.35M (-967.2%)
-87.33M
est: 258.90M (-133.7%)
269.83M
est: 297.15M (-9.2%)
Net Income
91.46M
est: 17.25M (+430.3%)
223.94M
est: 227.50M (-1.6%)
255.38M
est: 161.14M (+58.5%)
122.84M
est: 88.21M (+39.3%)
-90.35M
est: -107.50M (+16.0%)
-189.19M
est: -121.55M (-55.6%)
-180.10M
est: 80.73M (-323.1%)
362.66M
est: 354.24M (+2.4%)
SGA
679.83M
est: 522.08M (+30.2%)
880.54M
est: 775.88M (+13.5%)
1.20B
est: 1.05B (+14.5%)
1.34B
est: 1.24B (+8.4%)
1.23B
est: 1.41B (-12.7%)
1.59B
est: 1.61B (-1.2%)
1.74B
est: 1.76B (-0.8%)
1.70B
est: 2.01B (-15.8%)
EPS
6.55
est: 1.05 (+523.8%)
14.27
est: 13.85 (+3.0%)
15.81
est: 9.81 (+61.2%)
7.57
est: 5.37 (+41.0%)
-5.55
est: -6.54 (+15.2%)
-11.57
est: -7.40 (-56.4%)
-10.96
est: 4.90 (-323.7%)
22.01
est: 21.50 (+2.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-15 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.25M
OE per share TTM
0.44
Owner's Yield
0.12%
Maintenance CapEx ratio
2.78%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.30M
Shares Outstanding
15.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirohiko Hashimoto Executive Officer, Chief Customer Success Officer & Head of Customer Success Division male
Kazuyoshi Michishita Chief Executive Officer & Chairman male
Ryo Takahashi Executive Officer, Chief Financial Officer & Head of Corporate Division male
Seigo Wakamiya Executive Officer & Chief Revenue Officer male
Yusaku Hara Executive Officer, Chief Product Officer & Head of Enterprise Business Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits