Subscribe

YMIRLINK,Inc. (4372.T)

JPY1,275.00 +0.00 (+0.00%)
JP JPX Technology Software - Application
Address Odakyu Southern Tower 151-8583
Tokyo, JP
CEO Wataru Shimizu
Website ymir.co.jp
IPO 2021-09-22
ISIN JP3952890006

Explore sections of this company profile

Description

YMIRLINK,Inc. specializes in offering messaging solutions. The company provides a range of cloud-based services that support marketing and communication initiatives, facilitating the online transmission, gathering, and analysis of information. Its diverse product suite includes Cuenote FC, an email delivery system; Cuenote SR-S, an email relay server; Cuenote Survey, a web-based questionnaire platform; Cuenote SMS, a service for sending short messages; Cuenote, for safety confirmation; and Cuenote Auth, a multi-factor authentication solution. Established in 1999, YMIRLINK,Inc. is headquartered in Tokyo, Japan, and operates as a subsidiary of Itec Hankyu Hanshin Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,275.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.5K
Beta
0.07
Float Shares
1.10M
Free Float %
28.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% -5.06% -5.70% -6.25% -20.10% -21.05% -21.44% -11.35% -25.00% -25.00% -25.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,275.00
DCF (Unlevered) 6,250.70 +390.3%
DCF (Levered) 6,610.35 +418.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.53
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +14.5% Q1'26: +14.4% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -22.7% Q1'26: +13.8% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +9.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +22.0% Q1'26: +18.5% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +98.1% Q1'26: +87.4% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,250.70 Current price: 1,275.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
1.93B
est: 1.75B (+10.2%)
2.18B
est: 1.95B (+11.9%)
2.32B
est: 2.17B (+6.9%)
EBITDA
485.17M
est: 466.12M (+4.1%)
598.32M
est: 519.39M (+15.2%)
675.52M
est: 576.66M (+17.1%)
EBIT
414.36M
est: 401.25M (+3.3%)
520.44M
est: 447.10M (+16.4%)
593.00M
est: 496.40M (+19.5%)
Net Income
286.92M
est: 233.31M (+23.0%)
359.40M
est: 255.91M (+40.4%)
409.00M
est: 303.03M (+35.0%)
SGA
882.00M
est: 784.61M (+12.4%)
919.00M
est: 874.28M (+5.1%)
983.00M
est: 970.68M (+1.3%)
EPS
78.65
est: 60.90 (+29.1%)
92.93
est: 66.80 (+39.1%)
107.12
est: 79.10 (+35.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-14 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.85M
OE per share TTM
7.27
Owner's Yield
0.63%
Maintenance CapEx ratio
4.85%
Maint CapEx / Avg PPE
8.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.05M
Shares Outstanding
3.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koichi Watanabe GM of Marketing & Sales Division and Director male
Makoto Saida Managing Executive Officer, GM of Infrastructure Solutions Business Division & Director male
Mikihiko Kobayashi MD of Corporate Headquarters, Accounting & Finance Division and Director male
Minoru Takahira Director of Customer Headquarters & Technical Headquarters, GM of Customer Headquarters and Director male
Wataru Shimizu President & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits