Subscribe

Sourcenext Corporation (4344.T)

JPY109.00 +2.00 (+1.87%)
JP JPX Technology Software - Application
Address Shiodome City Center 105-7133
Tokyo, JP
CEO Noriyuki Matsuda
IPO 2006-12-20
ISIN JP3431200009

Explore sections of this company profile

Also trades on Other OTC · SRNXF (USD) Tokyo Stock Exchange · 4344.T (JPY)
Description

Sourcenext Corporation, founded in 1996 and based in Tokyo, Japan, functions as an international developer and supplier of a broad spectrum of software solutions. Their offerings encompass Internet of Things (IoT) products, ranging from PC applications and mobile software to hardware devices. The company additionally furnishes numerous digital services, including cloud platforms, technical assistance, program downloads, upgrades, and exclusive user discount schemes. Its prominent product lineup features the AI-driven POCKETALK translation device, ROSETTA STONE for language acquisition, the ZERO antivirus program, IKINARI PDF converter, FUDEMAME postcard design software, various security applications, and the TELEWORK COLLECTION page for remote work tools. Sourcenext distributes its products via smartphone network providers, major electronics retail outlets, app stores, and its proprietary SOURCENEXT eSHOP online store.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY109.00 +2.00 (+1.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
990.6K
Beta
0.31
Float Shares
79.03M
Free Float %
57.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.83% -9.09% -4.00% -8.40% -28.99% -19.46% -34.78% -40.30% -59.18% -4.00% -38.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
109.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +7.9% Q4'25: -10.8% (vs Q4'24)
  • EPS growth Software - Application: +28.6%
    +28.4% Q4'25: -193.1% (vs Q4'24)
  • FCF margin FCF growth · Software - Application: +45.3%
    +0.1% Q4'25: +0.0% (vs Q4'24)
  • EBIT margin Software - Application: +9.4%
    -14.1% Q4'25: -14.1% (vs Q4'24)
  • ROIC Software - Application: +7.5%
    -26.4% Q4'25: -26.4% (vs Q4'24)
  • Share dilution Software - Application: +0.0%
    +1.7% Q4'25: +1.6% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -19.88× Q4'25: -19.88× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 78% × Ke + 22% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 109.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Mar 2016
actual
Dec 2017
actual
Mar 2018
actual
Dec 2018
actual
Mar 2019
actual
Dec 2019
actual
Mar 2020
actual
Dec 2020
actual
Mar 2021
actual
Dec 2021
actual
Mar 2022
actual
Dec 2022
actual
Mar 2023
actual
Dec 2023
actual
Mar 2024
actual
Dec 2024
actual
Mar 2025
actual
Mar 2025
actual
Dec 2025
actual
Dec 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
5.74B
est: 6.00B (-4.4%)
6.09B
est: 6.25B (-2.6%)
7.01B
est: 6.25B (+12.1%)
9.14B
est: 11.91B (-23.2%)
9.57B
est: 11.91B (-19.7%)
9.57B
est: 15.00B (-36.2%)
14.79B
est: 15.00B (-1.4%)
14.79B
est: 17.00B (-13.0%)
17.09B
est: 17.00B (+0.5%)
17.09B
est: 13.00B (+31.5%)
13.07B
est: 13.00B (+0.6%)
13.07B
est: 17.00B (-23.1%)
10.31B
est: 17.00B (-39.4%)
10.31B
est: 12.80B (-19.5%)
10.35B
est: 12.80B (-19.2%)
10.35B
est: 15.42B (-32.9%)
11.33B
est: 15.42B (-26.5%)
11.33B
est: 20.43B (-44.5%)
11.46B
est: 20.43B (-43.9%)
12.37B
est: 20.43B (-39.5%)
11.46B
est: 23.04B (-50.3%)
12.37B
est: 23.04B (-46.3%)
23.04B
23.04B – 23.04B
+0.0% YoY
EBITDA
1.67B
est: -734.88M (+327.3%)
1.70B
est: -765.50M (+322.6%)
1.88B
est: -689.60M (+373.3%)
2.16B
est: -1.46B (+247.9%)
2.15B
est: -1.31B (+263.3%)
2.15B
est: -1.84B (+216.8%)
1.82B
est: -1.66B (+210.3%)
1.82B
est: -2.08B (+187.6%)
1.46B
est: -1.88B (+178.0%)
1.46B
est: -1.59B (+191.9%)
1.63B
est: -1.43B (+214.0%)
1.63B
est: -2.08B (+178.5%)
-1.01B
est: -1.88B (+46.1%)
-1.01B
est: -1.57B (+35.6%)
-1.44B
est: -1.41B (-2.0%)
-1.44B
est: -1.89B (+23.7%)
-1.18B
est: -1.44B (+18.1%)
-1.18B
est: -2.50B (+52.7%)
-2.88B
est: -1.91B (-50.6%)
-238.03M
est: -1.91B (+87.6%)
-2.88B
est: -2.82B (-2.1%)
-238.03M
est: -2.82B (+91.6%)
-2.16B
-2.16B – -2.16B
+23.6% YoY
EBIT
1.25B
est: -1.41B (+188.6%)
1.30B
est: -1.47B (+188.9%)
1.45B
est: -1.34B (+207.7%)
1.57B
est: -2.79B (+156.3%)
1.24B
est: -2.56B (+148.4%)
1.24B
est: -3.52B (+135.2%)
859.79M
est: -3.22B (+126.7%)
859.79M
est: -3.99B (+121.6%)
474.61M
est: -3.65B (+113.0%)
474.61M
est: -3.05B (+115.6%)
540.26M
est: -2.79B (+119.4%)
540.26M
est: -3.99B (+113.6%)
-2.26B
est: -3.65B (+38.1%)
-2.26B
est: -3.00B (+24.7%)
-2.57B
est: -2.75B (+6.3%)
-2.57B
est: -3.61B (+28.8%)
-2.27B
est: -3.05B (+25.6%)
-2.27B
est: -4.79B (+52.6%)
-4.15B
est: -4.04B (-2.7%)
-1.74B
est: -4.04B (+56.9%)
-4.15B
est: -5.40B (+23.1%)
-1.74B
est: -5.40B (+67.7%)
-4.56B
-4.56B – -4.56B
+15.6% YoY
Net Income
1.22B
est: 1.38B (-11.7%)
1.21B
est: 1.14B (+6.1%)
990.87M
est: 1.13B (-12.0%)
1.07B
est: 1.29B (-16.8%)
1.26B
est: 1.26B (-0.3%)
1.26B
est: 1.12B (+12.6%)
615.88M
est: 1.10B (-44.1%)
615.88M
est: 511.75M (+20.3%)
224.94M
est: 503.26M (-55.3%)
224.94M
est: 428.76M (-47.5%)
191.10M
est: 421.65M (-54.7%)
191.10M
est: 414.93M (-53.9%)
-3.50B
est: 408.05M (-958.4%)
-3.50B
est: -816.04M (-329.3%)
-2.30B
est: -802.50M (-187.1%)
-2.30B
est: -484.09M (-375.9%)
-2.17B
est: -476.06M (-355.8%)
-2.17B
est: 774.54M (-380.2%)
-3.90B
est: 761.70M (-611.6%)
-2.84B
est: 761.70M (-472.6%)
-3.90B
est: 1.23B (-416.6%)
-2.84B
est: 1.23B (-330.6%)
1.21B
1.21B – 1.21B
-1.7% YoY
SGA
2.97B
est: 4.27B (-30.5%)
3.15B
est: 4.45B (-29.2%)
3.57B
est: 4.30B (-16.9%)
4.53B
est: 8.47B (-46.5%)
5.10B
est: 8.19B (-37.7%)
5.10B
est: 10.67B (-52.2%)
8.30B
est: 10.32B (-19.5%)
8.30B
est: 12.09B (-31.4%)
9.70B
est: 11.69B (-17.1%)
9.70B
est: 9.25B (+4.9%)
7.04B
est: 8.94B (-21.3%)
7.04B
est: 12.09B (-41.8%)
6.88B
est: 11.69B (-41.1%)
6.88B
est: 9.10B (-24.4%)
7.52B
est: 8.80B (-14.6%)
7.52B
est: 10.97B (-31.4%)
8.35B
est: 10.60B (-21.3%)
8.35B
est: 14.53B (-42.6%)
8.79B
est: 14.04B (-37.4%)
8.14B
est: 14.04B (-42.0%)
8.79B
est: 16.39B (-46.4%)
8.14B
est: 16.39B (-50.3%)
15.84B
15.84B – 15.84B
-3.4% YoY
EPS
9.62
est: 10.00 (-3.8%)
9.57
est: 8.28 (+15.6%)
7.81
est: 8.28 (-5.6%)
8.58
est: 9.30 (-7.7%)
5.09
est: 9.30 (-45.3%)
5.09
est: 8.10 (-37.2%)
4.64
est: 8.10 (-42.7%)
4.64
est: 3.70 (+25.4%)
1.65
est: 3.70 (-55.4%)
1.65
est: 3.10 (-46.8%)
1.40
est: 3.10 (-54.8%)
1.40
est: 3.00 (-53.3%)
-25.77
est: 3.00 (-959.0%)
-25.77
est: -5.90 (-336.8%)
-17.00
est: -5.90 (-188.1%)
-17.00
est: -3.50 (-385.7%)
-16.01
est: -3.50 (-357.4%)
-16.01
est: 5.60 (-385.9%)
-28.65
est: 5.60 (-611.6%)
-20.52
est: 5.60 (-466.4%)
-28.65
est: 8.90 (-421.9%)
-20.52
est: 8.90 (-330.6%)
8.90
8.90 – 8.90
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.46M
OE per share TTM
0.08
Owner's Yield
0.07%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 1.06M 0.03%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 15.9K 0.45%
3 State Street SPDR S&P International Small Cap ETF GWX 0.00% 16.9K 0.40%
4 iShares Core TOPIX ETF 1475.T 0.00% 182.9K 0.05%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 266.72 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-11.04M
Shares Outstanding
138.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumihiko Aoyama Chief Financial Officer & Director male
Kousuke Fujimoto Senior Managing Director
Masao Aoya Chief Development Officer
Noriyuki Matsuda Founder, President, CEO & Representative Director male
Shintaro Sakurada Chief Legal Officer male
Tomoaki Kojima Executive VP, COO, Chief Revenue Officer & Representative Director male
Yoshiyuki Sasaki Chief Human Resources Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits