Subscribe

Hengyuan Refining Company Berhad (4324.KL)

MYR1.38 -0.01 (-0.72%)
MY KLS Energy Oil & Gas Refining & Marketing
Address Batu 1 71000
Port Dickson, MY
CEO Lujiang Yin
Website hrc.com.my
IPO 2000-01-03
ISIN MYL4324OO009

Explore sections of this company profile

Description

Operating within Malaysia, Hengyuan Refining Company Berhad is actively involved in the refining, production, and sale of a variety of petroleum products. Its extensive product range encompasses liquefied petroleum gas, gasoline, aviation fuel, diesel, fuel oil components, sulphur, and chemical feedstocks like light naphtha and propylene. Established in 1960 and based in Port Dickson, Malaysia, the company transitioned to its present name, Hengyuan Refining Company Berhad, in March 2017, having previously been known as Shell Refining Company (Federation of Malaya) Berhad. The firm operates as a subsidiary of Malaysia Hengyuan International Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.38 -0.01 (-0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
-0.42
Float Shares
118.10M
Free Float %
39.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+11.02% +11.02% +11.97% +43.96% +75.84% +69.03% -21.56% -59.94% -75.83% -56.77% -70.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.38
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.16
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -23.5% Q1'26: +92.6% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    +42.9% Q1'26: +11,854.4% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +0.3% Q1'26: -8.2% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    -0.9% Q1'26: +6.5% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    -7.4% Q1'26: +60.5% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +27.4% Q1'26: +160.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    22.20× Q1'26: 0.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.42) × ERP
WACC = 28% × Ke + 72% × Kd (12.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Revenue
11.00B
est.
EBITDA
102.49M
est.
EBIT
-7.03M
est.
Net Income
est.
SGA
51.78M
est.
EPS
est.
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
365.96M
OE per share TTM
0.90
Owner's Yield
49.21%
Maintenance CapEx ratio
60.62%
Maint CapEx / Avg PPE
14.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 14.1K 0.33%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 3.0K 0.33%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 93.9K 0.29%
4 Avantis Emerging Markets Value ETF AVES 0.00% 14.1K 0.36%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 51.5K 0.39%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 119.6K 0.33%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 23.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-342.2K
Shares Outstanding
299.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lujiang Yin Chief Executive Officer 1M male
Bee Hwan Yeo Chief Financial Officer female
Chuak Shin Chang Senior Vice President of Quality & HSSE male
Qiang Zhou Senior Vice President of Engineering male
Siew Hong Tan Company Secretary
Vikas Rishi Senior Vice President of Technology male
Yuan Lin Teng Acting Chief Operations Officer male
Zhou Yi Bing Chief Commercial Officer male
Ai Ning Tan Company Secretary
Zulhazmi bin Mohamad Chief Government Relations Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits