Subscribe

BeeX Inc. (4270.T)

JPY1,940.00 +54.00 (+2.86%)
JP JPX Technology Software - Application
Address Nittochi Ginza Building 104-0061
Tokyo, JP
CEO Takeshi Nishikawa
IPO 2022-02-24
ISIN JP3799690007

Explore sections of this company profile

Description

BeeX Inc. develops, maintains, and operates cloud applications in Japan. The company offers SAP system-related services, which include SAP system cloud migration/environment construction, SAP S/4HANA conversion, SAP basis operation and maintenance, analytics solution, SAP solution manager cloud, and AWS environment construction. It provides cloud construction services, such as migration/environment construction and consulting services for multi-cloud, windows server, and AWS cloud; Pitatto consulting; digital transformation ready services, such as system of engagement (SoE), a system that serves as a point of contact for Web services and mobile customers; system of record (SoR), a system for recording purposes, such as an accounting system or a personnel system; and system of insight for analyzing businesses and customers based on the data existing in SoE and SoR. In addition, the company offers managed services, such as multi-cloud operation and maintenance; security services; and SAP basis operation and maintenance services. Further, it provides BeeX service console products; AWS operation and maintenance services; and BeeXPlus, a cloud service that could centrally manage various external collaborations, including invoicing operation support and security, as well as resale, account management, and technical support for AWS, Azure, and Google cloud platform. The company was incorporated in 2016 and is based in Tokyo, Japan. BeeX Inc. is a subsidiary of TerraSky Co.,Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,940.00 +54.00 (+2.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.7K
Beta
1.43
Float Shares
507.5K
Free Float %
22.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.31% +7.34% +7.73% -4.14% -15.49% -17.12% -17.91% -21.23% -50.35% -50.35% -50.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,940.00
DCF (Unlevered) 4,700.99 +142.3%
DCF (Levered) 4,563.04 +135.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.35
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +14.8% Q1'26: +14.6% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -8.8% Q1'26: +17.3% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +2.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +5.6% Q1'26: +5.1% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +65.4% Q1'26: +75.7% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.6% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.30× Q1'26: 0.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.42) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,700.99 Current price: 1,940.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Revenue
4.35B
est: 4.23B (+3.0%)
5.76B
est: 5.20B (+10.8%)
7.70B
est: 6.60B (+16.7%)
9.26B
est: 8.24B (+12.3%)
EBITDA
309.17M
est: 337.03M (-8.3%)
450.01M
est: 414.37M (+8.6%)
655.71M
est: 525.93M (+24.7%)
715.76M
est: 615.98M (+16.2%)
EBIT
274.59M
est: 306.79M (-10.5%)
404.16M
est: 377.19M (+7.2%)
599.15M
est: 478.74M (+25.2%)
656.65M
est: 556.62M (+18.0%)
Net Income
190.89M
est: 164.75M (+15.9%)
299.53M
est: 195.05M (+53.6%)
440.77M
est: 309.79M (+42.3%)
499.37M
est: 422.18M (+18.3%)
SGA
534.00M
est: 493.42M (+8.2%)
635.48M
est: 606.64M (+4.8%)
902.07M
est: 769.96M (+17.2%)
1.04B
est: 951.33M (+9.8%)
EPS
87.79
est: 66.05 (+32.9%)
135.04
est: 78.20 (+72.7%)
198.40
est: 124.20 (+59.7%)
224.78
est: 170.20 (+32.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-28 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-25 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.43M
OE per share TTM
5.39
Owner's Yield
0.29%
Maintenance CapEx ratio
2.00%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.22M
Shares Outstanding
2.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Tashiro Executive Vice President, Head of Business Development Promotion Headquarters & Director male
Masaru Hiroki Chairman, Chief Executive Officer & President male
Naoki Kikuchi Executive Officer & Deputy Director of Business Development Promotion Division
Shutaro Kamezawa Executive Officer of Corporate Headquarters male
Yuji Sugiyama Head of Accounting & Finance Headquarters and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits