Subscribe

CYND Co., Ltd. (4256.T)

JPY978.00 -3.00 (-0.31%)
JP JPX Technology Software - Application
Address 5F Gotanda JP Building 141-0031
Tokyo, JP
CEO Akihiko Horiguchi
Website cynd.co.jp
IPO 2021-12-22
ISIN JP3312160009

Explore sections of this company profile

Description

CYND Co., Ltd. provides a cloud-based reservation management system primarily for the hairdressing and beauty industry. Its services include online reservation management, a cloud-based medical record function, and an application creation service that allows customers to download store-specific applications from the iPhone App Store and Android Play Store. The company also enables member registration for end customers, facilitating the provision of various services, and supports face-to-face product sales, including consumables such as shampoo and conditioner. Its platform is designed for ease of use regardless of IT literacy and can be accessed from anywhere with an internet connection. The company conducts sales activities through agency partners, mainly targeting beauty-related businesses. It serves hairdressing salons and beauty service providers, operating primarily in Japan. Cynd Co.,Ltd. was incorporated in 2011 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY978.00 -3.00 (-0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.0K
Beta
0.69
Float Shares
1.58M
Free Float %
26.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.77% -6.16% -12.69% -26.59% -27.24% -28.19% -2.75% -0.70% -66.62% -66.62% -66.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
978.00
DCF (Unlevered) 3,332.93 +240.8%
DCF (Levered) 3,920.98 +300.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.27
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +13.4% Q1'26: +14.2% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +53.4% Q1'26: -66.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +22.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +11.0% Q1'26: +9.2% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +8.7% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.2% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    1.28× Q1'26: 1.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 89% × Ke + 11% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,356.20 Current price: 978.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.09B
est: 1.05B (+3.6%)
1.30B
est: 1.32B (-1.4%)
1.95B
est: 1.93B (+1.4%)
2.24B
est: 2.26B (-0.7%)
2.59B
2.59B – 2.59B
+14.9% YoY
2.94B
2.94B – 2.94B
+13.2% YoY
EBITDA
289.54M
est: 270.18M (+7.2%)
366.88M
est: 339.85M (+8.0%)
479.95M
est: 494.86M (-3.0%)
545.85M
est: 580.21M (-5.9%)
666.59M
666.59M – 666.59M
+14.9% YoY
754.51M
754.51M – 754.51M
+13.2% YoY
EBIT
276.54M
est: 198.04M (+39.6%)
358.25M
est: 249.10M (+43.8%)
161.71M
est: 362.73M (-55.4%)
212.14M
est: 425.28M (-50.1%)
488.60M
488.60M – 488.60M
+14.9% YoY
553.04M
553.04M – 553.04M
+13.2% YoY
Net Income
182.77M
est: 210.85M (-13.3%)
233.23M
est: 269.32M (-13.4%)
38.29M
est: 3.11M (+1,131.3%)
112.23M
est: 52.87M (+112.3%)
184.73M
184.73M – 184.73M
+249.4% YoY
318.46M
318.46M – 318.46M
+72.4% YoY
SGA
593.89M
est: 604.70M (-1.8%)
711.00M
est: 760.62M (-6.5%)
1.03B
est: 1.11B (-6.8%)
1.51B
est: 1.30B (+16.0%)
1.49B
1.49B – 1.49B
+14.9% YoY
1.69B
1.69B – 1.69B
+13.2% YoY
EPS
35.00
est: 33.90 (+3.2%)
40.21
est: 43.30 (-7.1%)
6.60
est: 0.50 (+1,220.0%)
19.23
est: 8.50 (+126.2%)
29.70
29.70 – 29.70
+249.4% YoY
51.20
51.20 – 51.20
+72.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
114.37M
OE per share TTM
18.07
Owner's Yield
1.77%
Maintenance CapEx ratio
70.32%
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.40M
Shares Outstanding
6.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideaki Ikeda Executive Officer & Sales Manager
Naoya Takahashi Founder, Executive Vice President, GM of Administration Department & Representative Director male
Shingo Kamei Head of Development Division & Director male
Takashi Okuwaki Founder, Representative Chairman, President & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits