THECOO Inc. (4255.T)
Tokyo, JP
Established in 2014 and based in Tokyo, Japan, THECOO Inc. specializes in the creation and management of fan community platforms. Key services include Fanicon, a membership-based mobile application designed to cultivate engagement between fans and their preferred "icons." The company further extends its reach through Studio Coup, an agency dedicated to game commentator influencers; iCON Suite, a platform for assessing influencer value; and iCON CAST, which facilitates connections between YouTubers and businesses. Additionally, THECOO manages influencer marketing campaigns through RIPPLY and provides online advertising consultation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +9.16% | +27.23% | +13.55% | +22.85% | +38.86% | +6.11% | +235.17% | +209.55% | -52.35% | -52.35% | -52.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+11.5% Q1'26: +31.1% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+349.7% ★ Q1'26: +3,122.6% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+10.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+4.1% Q1'26: +10.6% (vs Q1'25)
-
ROIC Software - Application: +7.5%— Q1'26: -30.2% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+1.3% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
3.48B
est: 3.35B (+4.1%)
|
4.28B
est: 4.19B (+2.1%)
|
3.81B
est: 4.60B (-17.3%)
|
4.33B
est: 5.20B (-16.7%)
|
4.83B
est: 5.90B (-18.1%)
|
6.70B
6.70B – 6.70B
+13.6% YoY
|
7.60B
7.60B – 7.60B
+13.4% YoY
|
| EBITDA |
-67.37M
est: -183.47M (+63.3%)
|
-394.85M
est: -229.82M (-71.8%)
|
-516.00M
est: -252.31M (-104.5%)
|
-18.76M
est: -206.97M (+90.9%)
|
253.63M
est: -234.84M (+208.0%)
|
-266.68M
-266.68M – -266.68M
-13.6% YoY
|
-302.50M
-302.50M – -302.50M
-13.4% YoY
|
| EBIT |
-118.24M
est: -221.88M (+46.7%)
|
-469.42M
est: -277.93M (-68.9%)
|
-555.00M
est: -305.12M (-81.9%)
|
-65.44M
est: -274.39M (+76.1%)
|
197.16M
est: -311.32M (+163.3%)
|
-353.54M
-353.54M – -353.54M
-13.6% YoY
|
-401.03M
-401.03M – -401.03M
-13.4% YoY
|
| Net Income |
-109.20M
est: -119.50M (+8.6%)
|
-488.47M
est: -302.52M (-61.5%)
|
-764.00M
est: -501.48M (-52.3%)
|
-69.00M
est: -304.71M (+77.4%)
|
174.51M
|
406.50M
406.50M – 406.50M
|
812.99M
812.99M – 812.99M
+100.0% YoY
|
| SGA |
1.34B
est: 1.44B (-7.2%)
|
1.81B
est: 1.81B (+0.1%)
|
2.02B
est: 1.99B (+1.9%)
|
1.90B
est: 2.29B (-17.0%)
|
2.03B
est: 2.59B (-21.7%)
|
2.95B
2.95B – 2.95B
+13.6% YoY
|
3.34B
3.34B – 3.34B
+13.4% YoY
|
| EPS |
-59.78
est: -57.45 (-4.1%)
|
-237.37
est: -145.44 (-63.2%)
|
-368.25
est: -241.10 (-52.7%)
|
-33.17
est: -144.60 (+77.1%)
|
83.34
|
192.90
192.90 – 192.90
|
385.80
385.80 – 385.80
+100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroki Shimokawa | GM of Corporate Strategy Division & Corporate Administration Division and Director | — | male |
| Masato Taira | Chief Executive Officer & Chairman | — | male |
| Toshimichi Nozawa | GM of Digital Marketing Business HQ & Fan Business Platform Business HQ and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4255.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
