Subscribe

TENDA Co.,LTD. (4198.T)

JPY488.00 -6.00 (-1.21%)
JP JPX Technology Software - Application
Address WeWork Shibuya Scramble Square 150-6139
Tokyo, JP
CEO Akira Sonobe
IPO 2021-06-10
ISIN JP3547620009

Explore sections of this company profile

Description

TENDA Co.,LTD. engages in the DX solutions business in Japan. It operates through DX Solution Business, Techwise Consulting Business, Game Content Business, and Others segments. The company offers Dojo, a manual automatic creation software; Dojo Web Manual, a multi-device manual creation and management tool; Dojo Navi, a system operation navigation; TEnWA, a business chat service; GAKTE, an e-learning system; MS TECH Microsoft product-related services, including Office 365 implementation support and technical services, SharePoint construction support, and Notes data migration services, etc.; D-Analyzer, an RPA business automatic analysis and implementation solution platform; Tenda’s DX business reform development solutions; and Crawl Krei, a semi-custom web crawler that automatically collects the necessary data in the desired format from the infinite amount of information available on the Internet, as well as in-house study sessions. It also engages in the development and maintenance of software products; consulting services; business application development, smartphone application development, BPO services, programmer training, and on-site SE service; production of VFX/game effects, CG and metaverse effects, consumer/smart game effects, and VR effects; social game platform operation and consulting; intellectual property production and consulting; Web3 technology consulting; operation and maintenance of computer systems; and development, sale, and provision of AI solutions. In addition, the company plans, develops, and operates games. Further, it engages in the restaurant and studio businesses. The company was incorporated in 1995 and is headquartered in Shibuya, Japan. TENDA Co.,LTD. is a subsidiary of KFC K.K.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY488.00 -6.00 (-1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.6K
Beta
0.26
Float Shares
1.10M
Free Float %
16.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% -6.72% -6.88% -8.54% -13.76% -8.21% -34.85% -12.29% -71.96% -71.96% -71.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
488.00
DCF (Unlevered) 2,736.97 +460.9%
DCF (Levered) 3,808.16 +680.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.31
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +7.7% Q1'26: +4.0% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -24.9% Q1'26: +369.1% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +12.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +7.7% Q1'26: +8.3% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +19.7% Q1'26: +20.7% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.6% Q1'26: -3.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.21× Q1'26: 0.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,736.97 Current price: 488.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2021
actual
May 2022
actual
May 2023
actual
Revenue
2.99B
est: 3.00B (-0.5%)
3.51B
est: 3.30B (+6.3%)
4.24B
est: 3.60B (+17.6%)
EBITDA
388.73M
est: 376.89M (+3.1%)
431.45M
est: 414.58M (+4.1%)
530.59M
est: 452.27M (+17.3%)
EBIT
342.12M
est: 305.41M (+12.0%)
373.09M
est: 335.96M (+11.1%)
455.29M
est: 366.50M (+24.2%)
Net Income
223.92M
est: 230.47M (-2.8%)
240.17M
est: 242.33M (-0.9%)
266.74M
est: 294.69M (-9.5%)
SGA
905.69M
est: 873.86M (+3.6%)
1.04B
est: 961.24M (+8.3%)
1.13B
est: 1.05B (+8.0%)
EPS
35.16
est: 34.33 (+2.4%)
37.95
est: 36.10 (+5.1%)
40.98
est: 43.90 (-6.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-28 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-27 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-26 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-25 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-22 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 3/5 1/5 4/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.56M
OE per share TTM
0.83
Owner's Yield
0.16%
Maintenance CapEx ratio
2.34%
Maint CapEx / Avg PPE
0.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
6.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Sonobe President, Chief Executive Officer & Chairman male
Hiromitsu Takagi Managing Executive Officer & Director male
Ken Kobayashi Founder & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits