Subscribe

Savior Lifetec Corp. (4167.TWO)

TWD21.30 +0.70 (+3.40%)
TW TWO Healthcare Biotechnology
Address No. 1, Nanke 6th Road 35053
Tainan City, TW
CEO Yung-Fa Chen
IPO 2012-12-21
ISIN TW0004167002

Explore sections of this company profile

Description

Savior Lifetec Corporation, a specialty injectable company, develops, produces, and supplies sterile active pharmaceutical ingredients and finished dosage formulations. The company provides various carbapenem generic drugs and injections, such as paliperidone palmitate, cetrorelix and ganirelix acetate, plecanatide, prucalopride succinate, and brinzolamide. It offers imipenem and cilastatin, meropenem, and ertapenem products. The company was founded in 1993 and is headquartered in Tainan City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD21.30 +0.70 (+3.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.11
Float Shares
258.51M
Free Float %
83.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.53% +2.14% -6.60% +0.00% +3.80% +3.80% -6.37% +12.02% -28.17% -12.59% -24.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.30
DCF (Unlevered) 36.37 +70.7%
DCF (Levered) 22.25 +4.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.75
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -1.3% Q1'26: -11.5% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +201.8% Q1'26: -76.0% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -7.0% Q1'26: -66.6% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +15.2% Q1'26: +8.2% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +7.7% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    -2.5% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.67× Q1'26: 2.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 97% × Ke + 3% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 36.61 Current price: 21.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.12B
est: 1.25B (-10.6%)
1.53B
est: 1.72B (-11.0%)
1.62B
est: 1.69B (-4.4%)
1.10B
est: 1.53B (-27.8%)
1.32B
est: 1.30B (+1.8%)
1.83B
est: 1.83B (+0.0%)
1.74B
est: 2.04B (-14.4%)
1.27B
est: 2.15B (-41.1%)
1.22B
est: 2.15B (-43.4%)
1.20B
est: 1.69B (-29.0%)
1.69B
1.69B – 1.69B
+0.0% YoY
1.53B
1.53B – 1.53B
-9.7% YoY
1.30B
1.30B – 1.30B
-15.3% YoY
1.83B
1.83B – 1.83B
+41.1% YoY
2.04B
2.04B – 2.04B
+11.4% YoY
2.15B
2.15B – 2.15B
+5.6% YoY
EBITDA
-260.47M
est: 274.86M (-194.8%)
35.55M
est: 377.43M (-90.6%)
251.95M
est: 371.08M (-32.1%)
-135.49M
est: 335.13M (-140.4%)
247.50M
est: 283.84M (-12.8%)
496.77M
est: 400.45M (+24.1%)
263.33M
est: 446.26M (-41.0%)
260.73M
est: 471.24M (-44.7%)
314.02M
est: 692.08M (-54.6%)
274.34M
est: 544.97M (-49.7%)
544.97M
544.97M – 544.97M
+0.0% YoY
492.18M
492.18M – 492.18M
-9.7% YoY
416.86M
416.86M – 416.86M
-15.3% YoY
588.11M
588.11M – 588.11M
+41.1% YoY
655.38M
655.38M – 655.38M
+11.4% YoY
692.08M
692.08M – 692.08M
+5.6% YoY
EBIT
-463.83M
est: 99.10M (-568.0%)
-171.77M
est: 136.09M (-226.2%)
105.99M
est: 133.79M (-20.8%)
-342.01M
est: 120.83M (-383.0%)
27.01M
est: 102.34M (-73.6%)
275.16M
est: 144.38M (+90.6%)
27.82M
est: 160.90M (-82.7%)
52.00M
est: 169.91M (-69.4%)
186.88M
est: 675.47M (-72.3%)
182.24M
est: 531.89M (-65.7%)
531.89M
531.89M – 531.89M
+0.0% YoY
480.37M
480.37M – 480.37M
-9.7% YoY
406.85M
406.85M – 406.85M
-15.3% YoY
573.99M
573.99M – 573.99M
+41.1% YoY
639.66M
639.66M – 639.66M
+11.4% YoY
675.47M
675.47M – 675.47M
+5.6% YoY
Net Income
-493.79M
est: -675.10M (+26.9%)
-207.70M
est: -261.83M (+20.7%)
22.27M
est: 102.32M (-78.2%)
-359.55M
est: 84.27M (-526.7%)
-44.05M
est: -36.25M (-21.5%)
250.94M
est: 254.72M (-1.5%)
-4.76M
est: 28.63M (-116.6%)
20.62M
est: 314.93M (-93.5%)
182.38M
est: 307.15M (-40.6%)
533.64M
est: 99.80M (+434.7%)
99.80M
99.80M – 99.80M
+0.0% YoY
82.19M
82.19M – 82.19M
-17.6% YoY
-35.35M
-35.35M – -35.35M
-143.0% YoY
248.43M
248.43M – 248.43M
+802.8% YoY
27.92M
27.92M – 27.92M
-88.8% YoY
307.15M
307.15M – 307.15M
+1,000.0% YoY
SGA
125.24M
est: 115.07M (+8.8%)
127.28M
est: 158.01M (-19.5%)
120.00M
est: 155.35M (-22.8%)
144.50M
est: 140.30M (+3.0%)
100.76M
est: 118.83M (-15.2%)
137.07M
est: 167.65M (-18.2%)
114.40M
est: 186.83M (-38.8%)
106.12M
est: 197.29M (-46.2%)
152.74M
est: 221.23M (-31.0%)
157.05M
est: 174.20M (-9.8%)
174.20M
174.20M – 174.20M
+0.0% YoY
157.33M
157.33M – 157.33M
-9.7% YoY
133.25M
133.25M – 133.25M
-15.3% YoY
187.99M
187.99M – 187.99M
+41.1% YoY
209.50M
209.50M – 209.50M
+11.4% YoY
221.23M
221.23M – 221.23M
+5.6% YoY
EPS
-2.49
est: -2.12 (-17.3%)
-0.85
est: -0.82 (-3.3%)
0.09
est: 0.32 (-73.5%)
-1.40
est: 0.26 (-628.5%)
-0.16
est: -0.11 (-40.4%)
0.84
est: 0.80 (+4.9%)
-0.02
est: 0.09 (-116.7%)
0.07
est: 0.99 (-93.4%)
0.57
est: 0.99 (-42.4%)
1.72
est: 0.32 (+434.7%)
0.32
0.32 – 0.32
+0.0% YoY
0.26
0.26 – 0.26
-17.6% YoY
-0.11
-0.11 – -0.11
-143.0% YoY
0.80
0.80 – 0.80
+802.8% YoY
0.09
0.09 – 0.09
-88.8% YoY
0.99
0.99 – 0.99
+1,000.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-29.11M
OE per share TTM
-0.07
Owner's Yield
-0.51%
Maintenance CapEx ratio
83.61%
Maint CapEx / Avg PPE
108.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 17.0K 0.42%
2 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 21.7K 0.56%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 582.8K 0.06%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 75.7K 0.46%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 237.8K 0.39%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 186.8K 0.29%
7 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 3.3K 0.33%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 17.0K 0.48%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 38.3K 0.26%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.89M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
486.0K
Shares Outstanding
310.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia-Chu Chou Representative Director & Assistant Vice President 2M male
Chih-Fang Chen President & Managerial Officer male
Fang Zhen Xu Head of Internal Audit
Kuo-Wei Lin Financial Officer & Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits