Kokopelli Inc. (4167.T)
Tokyo, JP
Kokopelli Inc., a company founded in 2007 and based in Tokyo, Japan, furnishes a diverse array of technological solutions, primarily catering to small and medium-sized enterprises (SMEs) throughout the country. Its comprehensive product suite includes Big Advance, a platform meticulously designed to address management challenges, alongside Bank Assist Portal, which is specifically tailored for regional financial institutions. The firm also offers FLOW, an intuitive tool for streamlined information sharing, and FAI, an advanced artificial intelligence module. Beyond these core offerings, Kokopelli Inc. extends its services to encompass vital IT support and expert consulting on the effective utilization of government subsidies. The enterprise operates as a subsidiary under Dimples' Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.66% | -1.33% | -2.31% | +1.02% | -3.27% | +0.68% | -42.41% | -46.38% | -94.31% | -93.13% | -93.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-12.4% Q1'26: -1.0% (vs Q1'25)
-
EPS growth Software - Application: +28.6%-429.1% Q1'26: -434.7% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%-11.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%-23.3% Q1'26: -1.3% (vs Q1'25)
-
ROIC Software - Application: +7.5%-68.9% Q1'26: -2.4% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.1% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×-1.69× Q1'26: 0.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
|---|---|---|---|---|---|
| Revenue |
1.02B
est: 1.02B (+0.4%)
|
1.64B
est: 1.66B (-1.0%)
|
1.78B
est: 1.90B (-6.5%)
|
1.82B
est: 2.30B (-20.8%)
|
2.01B
est: 2.85B (-29.6%)
|
| EBITDA |
257.98M
est: 179.20M (+44.0%)
|
385.49M
est: 291.64M (+32.2%)
|
137.09M
est: 333.80M (-58.9%)
|
183.12M
est: 393.34M (-53.4%)
|
383.02M
est: 320.00M (+19.7%)
|
| EBIT |
251.65M
est: 130.70M (+92.5%)
|
358.49M
est: 212.71M (+68.5%)
|
63.89M
est: 243.47M (-73.8%)
|
33.90M
est: 283.86M (-88.1%)
|
197.86M
est: 79.02M (+150.4%)
|
| Net Income |
253.97M
est: 215.46M (+17.9%)
|
281.98M
est: 289.51M (-2.6%)
|
21.16M
|
33.35M
est: 96.50M (-65.4%)
|
125.88M
est: 241.04M (-47.8%)
|
| SGA |
383.72M
est: 460.29M (-16.6%)
|
649.13M
est: 749.09M (-13.3%)
|
888.66M
est: 857.40M (+3.6%)
|
940.99M
est: 1.03B (-9.0%)
|
928.05M
est: 1.45B (-36.0%)
|
| EPS |
32.66
est: 28.36 (+15.2%)
|
35.94
est: 38.10 (-5.7%)
|
2.70
|
4.28
est: 12.70 (-66.3%)
|
16.62
est: 31.70 (-47.6%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kohei Maniwa | Executive Officer, GM of Corporate Division & Director | — | male |
| Masato Kaneko | GM of Solutions Division & Director | — | male |
| Shigeru Kondo | Chief Executive Officer & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4167.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
