PLAID,Inc. (4165.T)
Tokyo, JP
PLAID, Inc. is a Japanese company that creates and manages KARTE, a software-as-a-service (SaaS) platform designed to enhance customer experiences. Furthermore, it oversees the development and operation of two distinct digital publications: Shopping Tribe, which caters to the e-commerce sector, and XD, dedicated to insights into customer experience. Established in 2011, the firm's headquarters are located in Tokyo.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.58% | -5.27% | -18.97% | +0.19% | -37.45% | -35.20% | -51.13% | -35.12% | -82.63% | -85.80% | -85.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+21.9% ★ Q1'26: +21.2% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+239.2% ★ Q1'26: -68.6% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+9.0% Q1'26: +32.7% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+10.7% ★ Q1'26: +7.7% (vs Q1'25)
-
ROIC Software - Application: +7.5%+3,743.0% ★ Q1'26: +42.3% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+1.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×1.20× ★ Q1'26: 3.10× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 2 Rev. Ana. 2 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
5.44B
est: 5.41B (+0.6%)
|
7.30B
est: 7.27B (+0.4%)
|
8.63B
est: 9.80B (-11.9%)
|
10.99B
est: 11.02B (-0.3%)
|
13.40B
est: 13.35B (+0.3%)
|
20.50B
20.40B – 20.60B
+53.6% YoY
|
19.60B
19.55B – 19.65B
-4.4% YoY
|
22.60B
21.70B – 23.50B
+15.3% YoY
|
| EBITDA |
194.00M
est: -232.33M (+183.5%)
|
-685.54M
est: -312.14M (-119.6%)
|
-654.01M
est: 2.28B (-128.7%)
|
357.77M
est: 2.57B (-86.1%)
|
1.51B
est: 3.11B (-51.3%)
|
4.77B
4.75B – 4.79B
+53.6% YoY
|
4.56B
4.55B – 4.57B
-4.4% YoY
|
5.26B
5.05B – 5.47B
+15.3% YoY
|
| EBIT |
170.62M
est: -310.83M (+154.9%)
|
-882.54M
est: -417.60M (-111.3%)
|
-881.42M
est: 2.27B (-138.9%)
|
260.92M
est: 2.55B (-89.8%)
|
1.43B
est: 3.09B (-53.7%)
|
4.75B
4.72B – 4.77B
+53.6% YoY
|
4.54B
4.53B – 4.55B
-4.4% YoY
|
5.23B
5.02B – 5.44B
+15.3% YoY
|
| Net Income |
-106.65M
est: -45.40M (-134.9%)
|
-930.78M
est: -1.12B (+16.9%)
|
-2.11B
est: -1.87B (-12.9%)
|
320.73M
est: 172.94M (+85.5%)
|
1.10B
est: 986.47M (+11.4%)
|
1.35B
1.30B – 1.51B
+37.3% YoY
|
1.51B
1.51B – 1.51B
+11.4% YoY
|
1.99B
1.98B – 1.99B
+31.7% YoY
|
| SGA |
3.80B
est: 3.93B (-3.4%)
|
6.05B
est: 5.28B (+14.5%)
|
6.89B
est: 7.11B (-3.1%)
|
7.51B
est: 8.00B (-6.1%)
|
8.32B
est: 9.69B (-14.1%)
|
14.88B
14.81B – 14.96B
+53.6% YoY
|
14.23B
14.20B – 14.27B
-4.4% YoY
|
16.41B
15.76B – 17.06B
+15.3% YoY
|
| EPS |
-2.86
est: -1.10 (-160.0%)
|
-24.30
est: -27.13 (+10.4%)
|
-53.92
est: -45.25 (-19.2%)
|
8.01
est: 4.19 (+91.2%)
|
26.99
est: 23.90 (+12.9%)
|
34.00
31.40 – 36.60
+42.3% YoY
|
36.55
36.50 – 36.60
+7.5% YoY
|
48.15
47.99 – 48.31
+31.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.03% | 199.4K | 0.24% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 3.8K | 0.30% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 32.5K | 0.22% |
| 4 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
| 5 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun Kusahana | Executive Officer | — | — |
| Keitaro Takayanagi | Executive Officer & Director | — | male |
| Kenta Kurahashi | CEO, Executive Officer & Representative Director | — | male |
| Kyohei Yamada | Executive Officer & Chief Operating Officer | — | male |
| Naohiko Takemura | Executive Officer & Chief Product Officer | — | — |
| Naoki Shibayama | Executive Officer & Director | — | male |
| So Nishina | Executive Officer | — | — |
| Takahashi Yusuke | Executive Officer & VP of Finance | — | — |
| Yuichiro Kuwano | Executive Officer | — | — |
| Yuki Makino | Executive Officer & CTO | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4165.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
