Subscribe

PLAID,Inc. (4165.T)

JPY587.00 -16.00 (-2.65%)
JP JPX Technology Software - Application
Address 6-10-1 Ginza, GINZA SIX 104-0061
Tokyo, JP
CEO Kenta Kurahashi
IPO 2020-12-18
ISIN JP3833270006

Explore sections of this company profile

Also trades on Other OTC · PLDIF (USD) Tokyo Stock Exchange · 4165.T (JPY)
Description

PLAID, Inc. is a Japanese company that creates and manages KARTE, a software-as-a-service (SaaS) platform designed to enhance customer experiences. Furthermore, it oversees the development and operation of two distinct digital publications: Shopping Tribe, which caters to the e-commerce sector, and XD, dedicated to insights into customer experience. Established in 2011, the firm's headquarters are located in Tokyo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY587.00 -16.00 (-2.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
449.7K
Beta
0.81
Float Shares
16.72M
Free Float %
40.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.58% -5.27% -18.97% +0.19% -37.45% -35.20% -51.13% -35.12% -82.63% -85.80% -85.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
587.00
DCF (Unlevered) 2,444.83 +316.5%
DCF (Levered) 2,318.21 +294.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.46
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +21.9% Q1'26: +21.2% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +239.2% Q1'26: -68.6% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +9.0% Q1'26: +32.7% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +10.7% Q1'26: +7.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +3,743.0% Q1'26: +42.3% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +1.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    1.20× Q1'26: 3.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 92% × Ke + 8% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,444.11 Current price: 587.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
2 Rev. Ana.
2 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.44B
est: 5.41B (+0.6%)
7.30B
est: 7.27B (+0.4%)
8.63B
est: 9.80B (-11.9%)
10.99B
est: 11.02B (-0.3%)
13.40B
est: 13.35B (+0.3%)
20.50B
20.40B – 20.60B
+53.6% YoY
19.60B
19.55B – 19.65B
-4.4% YoY
22.60B
21.70B – 23.50B
+15.3% YoY
EBITDA
194.00M
est: -232.33M (+183.5%)
-685.54M
est: -312.14M (-119.6%)
-654.01M
est: 2.28B (-128.7%)
357.77M
est: 2.57B (-86.1%)
1.51B
est: 3.11B (-51.3%)
4.77B
4.75B – 4.79B
+53.6% YoY
4.56B
4.55B – 4.57B
-4.4% YoY
5.26B
5.05B – 5.47B
+15.3% YoY
EBIT
170.62M
est: -310.83M (+154.9%)
-882.54M
est: -417.60M (-111.3%)
-881.42M
est: 2.27B (-138.9%)
260.92M
est: 2.55B (-89.8%)
1.43B
est: 3.09B (-53.7%)
4.75B
4.72B – 4.77B
+53.6% YoY
4.54B
4.53B – 4.55B
-4.4% YoY
5.23B
5.02B – 5.44B
+15.3% YoY
Net Income
-106.65M
est: -45.40M (-134.9%)
-930.78M
est: -1.12B (+16.9%)
-2.11B
est: -1.87B (-12.9%)
320.73M
est: 172.94M (+85.5%)
1.10B
est: 986.47M (+11.4%)
1.35B
1.30B – 1.51B
+37.3% YoY
1.51B
1.51B – 1.51B
+11.4% YoY
1.99B
1.98B – 1.99B
+31.7% YoY
SGA
3.80B
est: 3.93B (-3.4%)
6.05B
est: 5.28B (+14.5%)
6.89B
est: 7.11B (-3.1%)
7.51B
est: 8.00B (-6.1%)
8.32B
est: 9.69B (-14.1%)
14.88B
14.81B – 14.96B
+53.6% YoY
14.23B
14.20B – 14.27B
-4.4% YoY
16.41B
15.76B – 17.06B
+15.3% YoY
EPS
-2.86
est: -1.10 (-160.0%)
-24.30
est: -27.13 (+10.4%)
-53.92
est: -45.25 (-19.2%)
8.01
est: 4.19 (+91.2%)
26.99
est: 23.90 (+12.9%)
34.00
31.40 – 36.60
+42.3% YoY
36.55
36.50 – 36.60
+7.5% YoY
48.15
47.99 – 48.31
+31.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 5/5 4/5 1/5 2/5 2/5
2026-05-01 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.35B
OE per share TTM
32.51
Owner's Yield
6.33%
Maintenance CapEx ratio
19.31%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 199.4K 0.24%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 3.8K 0.30%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 32.5K 0.22%
4 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.19M
Shares Outstanding
41.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun Kusahana Executive Officer
Keitaro Takayanagi Executive Officer & Director male
Kenta Kurahashi CEO, Executive Officer & Representative Director male
Kyohei Yamada Executive Officer & Chief Operating Officer male
Naohiko Takemura Executive Officer & Chief Product Officer
Naoki Shibayama Executive Officer & Director male
So Nishina Executive Officer
Takahashi Yusuke Executive Officer & VP of Finance
Yuichiro Kuwano Executive Officer
Yuki Makino Executive Officer & CTO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits