Subscribe

Adimmune Corporation (4142.TW)

TWD17.45 +0.60 (+3.56%)
TW TAI Healthcare Biotechnology
Address No. 3, Tanxing Road 427003
Taichung, TW
CEO Chi-Hsien Chan
IPO 2012-05-03
ISIN TW0004142005

Explore sections of this company profile

Description

Adimmune Corporation, a Taiwanese pharmaceutical company, specializes in the production and distribution of human vaccines. Its comprehensive product portfolio includes a range of critical immunizations. Key offerings feature the quadrivalent influenza vaccine, AdimFlu-S, alongside trivalent influenza vaccines and the Influenza A (H1N1) Virus Monovalent Vaccine. The company also provides tetanus toxoid products, vital for post-injury tetanus prevention, and Japanese encephalitis vaccines. Furthermore, Adimmune supplies purified Tuberculin and extends its expertise through contract manufacturing services. Established in 1965, the company initially operated under the name Kuo Kwang Serum and Vaccine Manufacture Co., Ltd. It subsequently rebranded as Adimmune Corporation in 2001 and maintains its headquarters in Taichung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD17.45 +0.60 (+3.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.28
Float Shares
347.20M
Free Float %
82.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.42% -2.80% -6.22% -3.88% -14.53% -8.44% -10.57% -53.49% -69.98% -19.84% -53.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.45
Ratings Trend (MoM) 100% Bullish
Rating 2025-03 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.72
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -10.0% Q1'26: +14.2% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +1.7% Q1'26: +17.0% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -23.0% Q1'26: -337.3% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    -25.7% Q1'26: -242.0% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    -6.4% Q1'26: -13.9% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    -0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    -19.56× Q1'26: -4.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
290.74M
est: 307.00M (-5.3%)
606.73M
est: 607.00M (0.0%)
562.74M
est: 909.00M (-38.1%)
1.30B
est: 1.30B (0.0%)
1.87B
est: 2.46B (-24.2%)
1.64B
est: 1.75B (-6.2%)
2.25B
est: 2.34B (-3.6%)
1.79B
est: 2.72B (-34.5%)
1.56B
est: 1.69B (-8.0%)
1.40B
est: 1.71B (-18.0%)
1.78B
1.78B – 1.78B
+3.9% YoY
EBITDA
-400.02M
est: 48.07M (-932.2%)
-302.29M
est: 95.04M (-418.1%)
-445.84M
est: 142.32M (-413.3%)
-33.32M
est: 203.54M (-116.4%)
1.45B
est: 385.87M (+275.0%)
254.89M
est: 274.00M (-7.0%)
438.12M
est: 365.59M (+19.8%)
-512.43M
est: 426.50M (-220.1%)
-84.30M
est: -31.99M (-163.5%)
-144.69M
est: -32.32M (-347.7%)
-33.56M
-33.56M – -33.56M
-3.9% YoY
EBIT
-705.23M
est: 8.85M (-8,066.7%)
-594.04M
est: 17.50M (-3,494.0%)
-737.69M
est: 26.21M (-2,914.5%)
-273.53M
est: 37.48M (-829.7%)
1.22B
est: 71.06M (+1,616.0%)
28.97M
est: 50.46M (-42.6%)
178.81M
est: 67.33M (+165.6%)
-736.55M
est: 78.55M (-1,037.7%)
-300.00M
est: -258.80M (-15.9%)
-359.55M
est: -261.40M (-37.5%)
-271.49M
-271.49M – -271.49M
-3.9% YoY
Net Income
-761.09M
est: -940.38M (+19.1%)
-595.35M
est: -844.34M (+29.5%)
-760.18M
est: -524.21M (-45.0%)
-280.68M
est: -231.83M (-21.1%)
1.24B
est: 1.30B (-4.2%)
43.07M
est: 606.97M (-92.9%)
290.98M
est: 295.06M (-1.4%)
-639.89M
est: 278.20M (-330.0%)
-242.75M
est: -101.01M (-140.3%)
-239.89M
est: -21.04M (-1,040.0%)
-16.83M
-16.83M – -16.83M
+20.0% YoY
SGA
241.64M
est: 68.65M (+252.0%)
238.52M
est: 135.74M (+75.7%)
221.66M
est: 203.27M (+9.0%)
230.93M
est: 290.70M (-20.6%)
311.19M
est: 551.10M (-43.5%)
349.67M
est: 391.33M (-10.6%)
446.11M
est: 522.15M (-14.6%)
442.87M
est: 609.13M (-27.3%)
455.11M
est: 409.54M (+11.1%)
362.48M
est: 413.66M (-12.4%)
429.63M
429.63M – 429.63M
+3.9% YoY
EPS
-3.08
est: -2.23 (-38.1%)
-2.41
est: -2.00 (-20.3%)
-3.07
est: -1.24 (-146.9%)
-0.77
est: -0.55 (-40.0%)
3.03
est: 3.08 (-1.5%)
0.10
est: 1.44 (-93.1%)
0.68
est: 0.70 (-2.9%)
-1.52
est: 0.66 (-330.3%)
-0.58
est: -0.24 (-141.7%)
-0.57
est: -0.05 (-1,040.0%)
-0.04
-0.04 – -0.04
+20.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.13B
OE per share TTM
-2.45
Owner's Yield
-15.24%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
197.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-637.5K
Shares Outstanding
421.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi-Hsien Chan Chief Executive Officer & Chairman 24M male
Chin-Chuan Chang Chief Operating Officer and Vice President of R&D 5M male
Fei Pan Chief Legal Officer & General Counsel 5M male
Chin-I Chiu Vice President of Quality Assurance Department 5M male
Zhe Wei Zhang Executive Vice GM
Chih-Hsiang Leng Head of R&D Division
Li-Ya Tang Director of Administration Center female
Cheng Liu Churg Acting R&D Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits