Subscribe

Katakura & Co-op Agri Corporation (4031.T)

JPY1,078.00 +30.00 (+2.86%)
JP JPX Basic Materials Agricultural Inputs
Address Sumitomo Real Estate Kudan Building 102-0073
Tokyo, JP
CEO Eiichi Nii
IPO 2001-01-05
ISIN JP3211800002

Explore sections of this company profile

Description

Katakura & Co-op Agri Corporation, founded in 1920 and headquartered in Tokyo, Japan, is a multifaceted enterprise with operations spanning agriculture, chemicals, cosmetics, animal feed, and real estate. The company's agricultural arm offers a wide array of products, including various chemical and blended fertilizers, sustainable organic and liquid fertilizers, microbial soil treatments, silica gel, home gardening supplies, and materials specifically designed for nurturing seedlings. Its chemical division supplies crucial feed ingredients such as calcium phosphate and calcium carbonate, alongside industrial, fertilizer, food-grade phosphoric, and sulfuric acids, as well as other liquid solutions and water. Beyond this, the firm provides essential raw materials for maintaining the health of livestock, encompassing poultry, pigs, dairy cows, and beef cattle. It also actively owns, manages, and operates a portfolio of real estate properties. In the cosmetic sector, Katakura & Co-op Agri develops, manufactures, and distributes key ingredients for skincare, haircare, and makeup products, featuring collagen, botanical extracts, and inorganic components like synthetic mica. Additionally, it undertakes contract manufacturing, specializing in freeze-dried cosmetic formulations. To further support agricultural practices, the corporation delivers a suite of analytical services, covering physical and chemical soil and compost assessments, biological analyses, quality evaluations for farm produce, cultivation trials, pesticide residue detection, and DNA analysis. The company's products are also distributed internationally through its export activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,078.00 +30.00 (+2.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
170.5K
Beta
-0.38
Float Shares
2.80M
Free Float %
31.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.59% +13.77% +15.86% +40.91% +49.09% +48.61% +56.48% +6.93% +15.00% +35.41% -15.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,078.00
DCF (Levered) 23,015.11 +2,035.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +3.1% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    -450.9% Q1'26: -104.6% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +10.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +1.2% Q1'26: +0.4% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +1.5% Q1'26: +0.4% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    7.38× Q1'26: 7.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 46% × Ke + 54% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,078.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Revenue
38.66B
est: 40.20B (-3.8%)
37.34B
est: 39.00B (-4.3%)
38.33B
est: 39.40B (-2.7%)
EBITDA
1.85B
est: 2.26B (-18.0%)
2.46B
est: 2.19B (+12.2%)
2.47B
est: 2.21B (+11.5%)
EBIT
605.00M
est: 1.00B (-39.6%)
1.23B
est: 972.11M (+26.1%)
1.21B
est: 982.08M (+23.6%)
Net Income
508.00M
1.07B
1.00B
SGA
5.85B
est: 5.27B (+10.9%)
5.63B
est: 5.12B (+9.9%)
5.59B
est: 5.17B (+8.2%)
EPS
50.25
106.24
100.12
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-987.67M
OE per share TTM
-110.22
Owner's Yield
-8.16%
Maintenance CapEx ratio
867.66%
Maint CapEx / Avg PPE
39.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
610.6K
Shares Outstanding
8.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiichi Nii President and Representative Director
Hideo Satoh Executive Officer, GM of Production Technology Division & Head of Technology Information Mgmt. Group
Makoto Sugimoto Executive Officer, GM of Finance & Accounting Headquarters and Director
Tatsuo Ichijo Managing Executive Officer, GM of Fertilizer Division, Risk and Compliance Office & Director male
Tetsuo Obata Managing Executive Officer, Kyushu Branch Manager & Kansai Branch Manager
Yasumasa Kitta Managing Executive Officer of Production Technology Headquarters& Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits