Subscribe

Kinjiro Co.,Ltd. (4013.T)

JPY701.00 +1.00 (+0.14%)
JP JPX Technology Software - Application
Address Akihabara UDX Building, South Wing 101-0021
Tokyo, JP
CEO Minoru Kamura
IPO 2020-10-13
ISIN JP3680630005

Explore sections of this company profile

Description

Kinjiro Co.,Ltd. provides human resource management (HRM) solutions. The company operates in HRM Business and Real Estate Leasing segments. It develops integrated HRM solutions, such as employment, HR, payroll, healthcare, and labor cost management system solutions; and offers system implementation, investment consulting, and post-implementation support services, as well as engages in the installation work for time recorders and work terminals, LAN wiring installation, and electrical facility construction operations. The company was formerly known as Nittsusystem Co.,Ltd. and changed its name to Kinjiro Co.,Ltd. in March 2021. The company was incorporated in 1981 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY701.00 +1.00 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
77.5K
Beta
0.51
Float Shares
4.67M
Free Float %
23.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.19% -11.23% -7.69% -9.62% -50.76% -46.49% -24.21% +2.94% -40.11% -73.69% -73.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
701.00
DCF (Levered) 55.78 -92.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.85
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +22.7% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +118.3% Q1'26: -11.6% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +35.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +28.3% Q1'26: +24.5% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +14.2% Q1'26: +10.8% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.5% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.77× Q1'26: 0.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 701.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Revenue
3.43B
est: 3.75B (-8.4%)
3.32B
est: 4.60B (-27.7%)
3.55B
est: 5.90B (-39.8%)
EBITDA
756.59M
est: 919.77M (-17.7%)
448.39M
est: 1.13B (-60.3%)
791.78M
est: 1.45B (-45.3%)
EBIT
562.29M
est: 491.44M (+14.4%)
261.73M
est: 603.32M (-56.6%)
442.15M
est: 773.82M (-42.9%)
Net Income
329.32M
est: 515.75M (-36.1%)
162.92M
est: 701.69M (-76.8%)
304.66M
est: 1.32B (-76.9%)
SGA
1.67B
est: 1.85B (-9.8%)
1.72B
est: 2.27B (-24.4%)
1.93B
est: 2.91B (-33.6%)
EPS
15.80
est: 26.35 (-40.0%)
7.97
est: 35.85 (-77.8%)
15.40
est: 67.50 (-77.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 2/5 4/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 2/5 4/5 4/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-23 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-22 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-21 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-20 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-17 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
321.76M
OE per share TTM
16.41
Owner's Yield
2.65%
Maintenance CapEx ratio
97.80%
Maint CapEx / Avg PPE
78.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 2.2K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.74M
Shares Outstanding
19.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Hirata EVP, CTO, CIO, GM of Cloud Strategy Div., GM of Quality Assurance Office & Director male
Junichi Masaki President
Kozo Kamura President, Chief Operating Officer & Director male
Minoru Kamura Chairman & Chief Executive Officer male
Takayuki Kinoshita Executive Officer & Director
Takeshi Kamura Executive Officer, Head of Marketing Strategy Headquarters & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits