Kinjiro Co.,Ltd. (4013.T)
Tokyo, JP
Kinjiro Co.,Ltd. provides human resource management (HRM) solutions. The company operates in HRM Business and Real Estate Leasing segments. It develops integrated HRM solutions, such as employment, HR, payroll, healthcare, and labor cost management system solutions; and offers system implementation, investment consulting, and post-implementation support services, as well as engages in the installation work for time recorders and work terminals, LAN wiring installation, and electrical facility construction operations. The company was formerly known as Nittsusystem Co.,Ltd. and changed its name to Kinjiro Co.,Ltd. in March 2021. The company was incorporated in 1981 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.19% | -11.23% | -7.69% | -9.62% | -50.76% | -46.49% | -24.21% | +2.94% | -40.11% | -73.69% | -73.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+22.7% ★ Q1'26: +6.3% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+118.3% ★ Q1'26: -11.6% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+35.7% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+28.3% ★ Q1'26: +24.5% (vs Q1'25)
-
ROIC Software - Application: +7.5%+14.2% ★ Q1'26: +10.8% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.5% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.77× ★ Q1'26: 0.78× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
|---|---|---|---|
| Revenue |
3.43B
est: 3.75B (-8.4%)
|
3.32B
est: 4.60B (-27.7%)
|
3.55B
est: 5.90B (-39.8%)
|
| EBITDA |
756.59M
est: 919.77M (-17.7%)
|
448.39M
est: 1.13B (-60.3%)
|
791.78M
est: 1.45B (-45.3%)
|
| EBIT |
562.29M
est: 491.44M (+14.4%)
|
261.73M
est: 603.32M (-56.6%)
|
442.15M
est: 773.82M (-42.9%)
|
| Net Income |
329.32M
est: 515.75M (-36.1%)
|
162.92M
est: 701.69M (-76.8%)
|
304.66M
est: 1.32B (-76.9%)
|
| SGA |
1.67B
est: 1.85B (-9.8%)
|
1.72B
est: 2.27B (-24.4%)
|
1.93B
est: 2.91B (-33.6%)
|
| EPS |
15.80
est: 26.35 (-40.0%)
|
7.97
est: 35.85 (-77.8%)
|
15.40
est: 67.50 (-77.2%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 2/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 2/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 2.2K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideyuki Hirata | EVP, CTO, CIO, GM of Cloud Strategy Div., GM of Quality Assurance Office & Director | — | male |
| Junichi Masaki | President | — | — |
| Kozo Kamura | President, Chief Operating Officer & Director | — | male |
| Minoru Kamura | Chairman & Chief Executive Officer | — | male |
| Takayuki Kinoshita | Executive Officer & Director | — | — |
| Takeshi Kamura | Executive Officer, Head of Marketing Strategy Headquarters & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4013.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
