Subscribe

3i Infrastructure PLC (3IN.L)

GBp388.00 +0.00 (+0.00%)
GB LSE Financial Services Asset Management
Address 3i plc SW1X 7LX
St Helier, GB
CEO James Dawes
IPO 2007-03-08
ISIN JE00BF5FX167

Explore sections of this company profile

Description

3i Infrastructure plc is an investment firm specializing in infrastructure investments. The firm invests in early stage assets, mature assets, middle markets, mid venture, acquisitions, and projects and privatizations undergoing a period of operational ramp-up. It may invest in junior or mezzanine debt in infrastructure businesses or assets. The firm primarily invests in core infrastructure companies and assets with a focus on the utilities, transportation, energies, social infrastructure and adjacent sectors; primary PPP with a focus on greenfield projects in education, transport, healthcare; public sector accommodation sectors and low-risk energy projects with a focus on wind, solar, offshore transmission in developed markets; and mid-market economic infrastructure with a focus on low-risk energy projects. It primarily invests in unquoted companies, but may also invest in listed companies. The firm seeks to invest across the world, but with an initial focus on Europe, North America, Asia, the United Kingdom. It seeks to invest more than £50 million ($69.33 million) for an individual investment. The firm typically invests between £5 million ($6.93 million) and £50 million ($69.33 million) in primary PPP sector and £50 million and £250 million ($346.66 million) in low-risk energy projects in mid-market economic infrastructure. The firm seeks board representation in its portfolio companies and in cases where it acquires a majority equity interest in a business, that interest may also be a controlling interest. It primarily exits its investments between 20 to 30 years. 3i Infrastructure plc was founded on January 16, 2007 and is based in St. Helier, Channel Islands with an additional office in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp388.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.50
Float Shares
651.89M
Free Float %
70.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -1.03% +6.47% +8.65% +0.68% -0.94% +11.09% +13.48% +25.38% +117.81% +286.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
388.00
DCF (Unlevered) 131.82 -66.0%
DCF (Levered) 97.04 -75.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 4 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.58
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -40.8% Q1'26: -35.2% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    -11.1% Q1'26: -88.2% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    +135.3% Q1'26: -7.8% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    +143.6% Q1'26: +44.7% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    +7.3% Q1'26: +4.3% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    1.71× Q1'26: 2.91× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 93% × Ke + 7% × Kd (11.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 130.20 Current price: 388.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2009
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 39.11M (-100.0%)
est: 38.31M (-100.0%)
76.90M
est: 46.27M (+66.2%)
245.60M
est: 159.70M (+53.8%)
147.20M
est: 144.10M (+2.2%)
482.60M
est: 223.92M (+115.5%)
268.30M
est: 208.40M (+28.7%)
229.00M
est: 224.60M (+2.0%)
210.00M
est: 222.10M (-5.4%)
368.00M
est: 368.00M (+0.0%)
446.41M
446.41M – 446.41M
+21.3% YoY
541.54M
541.54M – 541.54M
+21.3% YoY
656.93M
656.93M – 656.93M
+21.3% YoY
EBITDA
27.50M
est: 14.19M (+93.8%)
42.60M
est: 13.90M (+206.5%)
est: 16.79M (-100.0%)
est: 57.94M (-100.0%)
est: 52.28M (-100.0%)
est: 81.24M (-100.0%)
5.30M
est: 75.61M (-93.0%)
21.00M
est: 81.49M (-74.2%)
22.00M
est: 80.58M (-72.7%)
333.00M
est: 133.52M (+149.4%)
161.97M
161.97M – 161.97M
+21.3% YoY
196.48M
196.48M – 196.48M
+21.3% YoY
238.35M
238.35M – 238.35M
+21.3% YoY
EBIT
27.50M
est: 38.35M (-28.3%)
72.80M
est: 37.57M (+93.8%)
271.80M
est: 45.37M (+499.0%)
169.70M
est: 156.61M (+8.4%)
144.90M
est: 141.31M (+2.5%)
480.30M
est: 219.59M (+118.7%)
263.30M
est: 204.37M (+28.8%)
227.00M
est: 220.26M (+3.1%)
208.00M
est: 217.80M (-4.5%)
333.00M
est: 360.88M (-7.7%)
437.78M
437.78M – 437.78M
+21.3% YoY
531.06M
531.06M – 531.06M
+21.3% YoY
644.22M
644.22M – 644.22M
+21.3% YoY
Net Income
71.80M
est: 131.71M (-45.5%)
42.60M
est: 70.33M (-39.4%)
266.80M
est: 125.71M (+112.2%)
166.20M
est: 297.60M (-44.2%)
146.30M
est: 175.98M (-16.9%)
479.60M
est: 290.40M (+65.2%)
258.50M
est: 719.13M (-64.1%)
224.00M
est: 393.42M (-43.1%)
206.00M
est: 206.99M (-0.5%)
333.00M
est: 321.92M (+3.4%)
393.86M
389.17M – 398.56M
+22.3% YoY
405.86M
405.86M – 405.86M
+3.0% YoY
388.33M
388.33M – 388.33M
-4.3% YoY
SGA
est: 485.8K (-100.0%)
est: 475.8K (-100.0%)
8.90M
est: 574.7K (+1,448.6%)
3.80M
est: 1.98M (+91.6%)
900.0K
est: 804.7K (+11.8%)
3.00M
est: 1.57M (+91.3%)
4.00M
est: 1.32M (+203.1%)
4.00M
est: 2.79M (+43.4%)
4.00M
est: 2.76M (+45.0%)
4.00M
est: 4.57M (-12.5%)
5.55M
5.55M – 5.55M
+21.3% YoY
6.73M
6.73M – 6.73M
+21.3% YoY
8.16M
8.16M – 8.16M
+21.3% YoY
EPS
0.09
est: 0.14 (-35.1%)
0.06
est: 0.12 (-54.7%)
0.43
est: 0.14 (+215.5%)
0.26
est: 0.16 (+62.5%)
0.15
est: 0.11 (+32.6%)
0.47
est: 0.39 (+21.5%)
0.33
est: 0.21 (+58.6%)
0.26
est: 0.23 (+15.0%)
0.23
est: 0.22 (+2.5%)
0.36
est: 0.35 (+3.2%)
0.43
0.42 – 0.43
+22.3% YoY
0.44
0.44 – 0.44
+3.0% YoY
0.42
0.42 – 0.42
-4.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 3/5 3/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history)

Owner's Earnings history not available.

Owner alignment
Owner's Earnings TTM
OE per share TTM
Owner's Yield
Maintenance CapEx ratio
Maint CapEx / Avg PPE

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco FTSE 250 UCITS ETF S250.L 0.83% 296.0K 0.12%
2 HSBC FTSE 250 UCITS ETF HMCX.L 0.82% 555.9K 0.09%
3 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.82% 316.0K 0.15%
4 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.80% 21.10M 0.10%
5 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.80% 21.10M 0.10%
6 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.09% 884.5K 0.20%
7 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.09% 884.5K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
922.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aaron T. Church Partner male
Anjali Gupta Partner & MD of India female
Anna Dellis Partner female
Bernardo De Sa Braamcamp Sobral Sottomayor Managing Partner & Head of European Infrastructure male
James Dawes Chief Financial Officer male
John Ivor Cavill Partner male
Paolo Bergamelli Senior Associate male
Silvia Santoro Group Investor Relations and Sustainability Strategy Director female
Stephane Grandguillaume Partner male
Timothy Short Partner male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits