Subscribe

Money Forward, Inc. (3994.T)

JPY4,964.00 +134.00 (+2.77%)
JP JPX Technology Software - Application
Address Tamachi Station Tower S 108-0023
Tokyo, JP
CEO Yosuke Tsuji
IPO 2017-09-29
ISIN JP3869960009

Explore sections of this company profile

Description

Money Forward, Inc. provides financial solutions for individuals, financial institutions, and corporations primarily in Japan. The company offers personal financial management services under the Money Forward ME, MONEY PLUS, Money Forward Personal Financial Consulting, and Money Forward Fixed Cost Review names; Money Forward Cloud, a software-as-a-service (SaaS) application for promoting back office operations; and accounting and tax solutions under the Money Forward Cloud Accounting, Money Forward Cloud Accounting Plus, Money Forward Cloud Tax Return, Money Forward Cloud Invoice Issuing, Money Forward Cloud Invoice Issuing Plus, Money Forward Cloud Receivables Management, Money Forward Cloud Expense, Money Forward Cloud Accounts Payable, Money Forward Cloud Invoice System, Money Forward Cloud Fixed Assets, Money Forward Cloud Project Cost, Money Forward Cloud Consolidated Association, and Money Forward Cloud Box names. It also provides human resource solutions under the Money Forward Cloud HR Database, MoneyForward Cloud Attendance, Money Forward Cloud Payroll, Money Forward Cloud Tax Adjustment, MoneyForward Cloud Social Insurance, and Money Forward Cloud My Number names; and SaaS marketing platform solutions under the BOXIL SaaS, BOXIL EXPO, BALES, BALES CLOUD, BOXIL, BizHint, and ADXL names; and financial services under the Money Forward Kessai, Money Forward Transaction Finance, Money Forward Invoice Card Pay, Money Forward Early Payment, SHIKIN+, SEIKYU+, Biz Forward Invoice Card Pay, and HIRAC FUND names. In addition, the company offers Money Forward Fintech Platform for collecting the asset data and transaction data, storing the data, and analyzing the data for customer insights; consulting services; and other solutions. The company was formerly known as Moneybook Co. and changed its name to Money Forward, Inc. in December 2012. Money Forward, Inc. was incorporated in 2012 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,964.00 +134.00 (+2.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
676.8K
Beta
1.15
Float Shares
33.07M
Free Float %
59.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.23% +0.39% -8.08% +36.14% +4.05% -7.06% -5.36% -23.94% -20.89% +181.56% +181.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,964.00
DCF (Levered) 5,826.83 +17.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 6 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.97
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +24.7% Q2'26: +24.2% (vs Q2'25)
  • EPS growth Software - Application: +28.6%
    +124.6% Q2'26: -18.1% (vs Q2'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +19.4% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Software - Application: +9.4%
    +7.3% Q2'26: -2.6% (vs Q2'25)
  • ROIC Software - Application: +7.5%
    +5.7% Q2'26: -3.0% (vs Q2'25)
  • Share dilution Software - Application: +0.0%
    +2.0% Q2'26: +0.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    3.90× Q2'26: 7.28× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,964.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
10 Rev. Ana.
7 EPS Ana.
Nov 2027
10 Rev. Ana.
10 EPS Ana.
Nov 2028
10 Rev. Ana.
10 EPS Ana.
Nov 2029
5 Rev. Ana.
4 EPS Ana.
Nov 2030
5 Rev. Ana.
4 EPS Ana.
Revenue
2.90B
est: 2.85B (+1.7%)
4.59B
est: 4.50B (+2.1%)
7.16B
est: 7.12B (+0.5%)
11.32B
est: 11.17B (+1.3%)
15.63B
est: 15.72B (-0.6%)
21.48B
est: 21.25B (+1.1%)
30.38B
est: 33.13B (-8.3%)
40.36B
est: 40.89B (-1.3%)
50.35B
est: 48.40B (+4.0%)
59.94B
56.13B – 62.23B
+23.8% YoY
70.86B
68.00B – 74.92B
+18.2% YoY
83.57B
83.41B – 83.73B
+17.9% YoY
94.24B
89.43B – 98.81B
+12.8% YoY
105.91B
100.50B – 111.05B
+12.4% YoY
EBITDA
-806.99M
est: -431.92M (-86.8%)
-655.07M
est: -681.98M (+3.9%)
-2.43B
est: -1.08B (-125.6%)
-1.93B
est: -1.69B (-13.9%)
-514.68M
est: -2.38B (+78.4%)
-7.97B
est: -3.22B (-147.4%)
-4.14B
est: -2.75B (-50.4%)
-1.92B
est: -3.39B (+43.5%)
8.69B
est: -4.02B (+316.2%)
-4.98B
-5.17B – -4.66B
-23.8% YoY
-5.88B
-6.22B – -5.64B
-18.2% YoY
-6.94B
-6.95B – -6.92B
-17.9% YoY
-7.82B
-8.20B – -7.42B
-12.8% YoY
-8.79B
-9.22B – -8.34B
-12.4% YoY
EBIT
-821.99M
est: -625.56M (-31.4%)
-796.07M
est: -987.72M (+19.4%)
-2.61B
est: -1.56B (-67.0%)
-2.42B
est: -2.45B (+1.4%)
-1.38B
est: -3.45B (+60.0%)
-9.53B
est: -4.66B (-104.3%)
-6.57B
est: -5.38B (-22.1%)
-5.47B
est: -6.63B (+17.5%)
3.66B
est: -7.85B (+146.5%)
-9.73B
-10.10B – -9.11B
-23.8% YoY
-11.50B
-12.15B – -11.03B
-18.2% YoY
-13.56B
-13.58B – -13.53B
-17.9% YoY
-15.29B
-16.03B – -14.51B
-12.8% YoY
-17.18B
-18.02B – -16.31B
-12.4% YoY
Net Income
-842.00M
est: -1.53B (+44.8%)
-815.00M
est: -939.47M (+13.2%)
-2.57B
est: -2.99B (+13.9%)
-2.42B
est: -2.83B (+14.4%)
-1.48B
est: -1.10B (-34.7%)
-9.45B
est: -9.32B (-1.4%)
-6.32B
est: -5.93B (-6.5%)
-6.33B
est: -4.04B (-56.7%)
1.59B
est: -26.87M (+6,005.7%)
418.17M
-1.04B – 2.48B
+1,656.1% YoY
3.23B
1.33B – 5.25B
+673.6% YoY
7.52B
4.20B – 10.46B
+132.5% YoY
12.46B
11.64B – 13.25B
+65.7% YoY
15.76B
14.71B – 16.75B
+26.4% YoY
SGA
2.74B
est: 2.42B (+13.2%)
3.49B
est: 3.82B (-8.6%)
6.66B
est: 6.04B (+10.3%)
10.05B
est: 9.48B (+6.1%)
11.88B
est: 13.34B (-10.9%)
21.82B
est: 18.02B (+21.1%)
25.20B
est: 27.01B (-6.7%)
31.67B
est: 33.54B (-5.6%)
35.80B
est: 39.70B (-9.8%)
49.17B
46.04B – 51.04B
+23.8% YoY
58.12B
55.77B – 61.45B
+18.2% YoY
68.55B
68.42B – 68.68B
+17.9% YoY
77.30B
73.35B – 81.05B
+12.8% YoY
86.87B
82.43B – 91.08B
+12.4% YoY
EPS
-24.80
est: -28.05 (+11.6%)
-21.16
est: -17.26 (-22.6%)
-58.95
est: -54.90 (-7.4%)
-52.07
est: -52.02 (-0.1%)
-29.97
est: -20.21 (-48.3%)
-176.43
est: -171.30 (-3.0%)
-116.98
est: -109.60 (-6.7%)
-116.31
est: -72.89 (-59.6%)
28.77
est: -0.48 (+6,034.4%)
17.70
-18.75 – 44.64
+3,750.4% YoY
52.92
24.03 – 94.62
+199.1% YoY
135.80
75.59 – 188.35
+156.6% YoY
224.50
209.60 – 238.66
+65.3% YoY
283.80
264.97 – 301.70
+26.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-25 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-08 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-07 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-01 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-04-30 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-04-28 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-27 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-24 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-23 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-22 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-21 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-20 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-17 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-04-16 C+ 2/5 4/5 2/5 3/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
341.50M
OE per share TTM
6.32
Owner's Yield
0.14%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small-Cap ETF SCJ 0.11% 294.1K 0.50%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.10% 570.2K 0.58%
3 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.06% 285.9K 0.10%
4 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.05% 398.9K 0.23%
5 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.05% 398.7K 0.23%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.04% 87.3K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.04% 5.26M 0.40%
8 Amundi MSCI Robotics & AI UCITS ETF Acc GOAI.MI 0.03% 363.9K 0.40%
9 Franklin FTSE Japan ETF FLJP 0.03% 1.00M 0.09%
10 Vanguard FTSE Japan UCITS ETF (USD) Distributing VDJP.L 0.02% 979.0K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.29M
Shares Outstanding
55.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chiaki Ishihara Director, Executive Officer, Group CHO & Head of DEI female
Hirokazu Ban Group Executive Officer & Chief Compliance Officer male
Marie Oshioka Head of IR - Corporate Planning Department female
Masakazu Sekita Group Executive Officer & Chief Legal Officer male
Masanobu Takeda Director, Executive Officer & COO of Business Segment male
Shun Matsuoka Group Executive Officer & Accounting Department Manager male
Takuya Nakade Group Executive Officer, Chief Technology Officer & Director male
Tomoyuki Kinoshita Chief Operating Officer of Money Forward Kessai, Inc.
Toshio Taki Executive Officer, Group CoPA, Head of Sustainability & Money Forward Institute Economic Research male
Yosuke Tsuji President, Group Chief Executive Officer & Representative Director male
Yumiko Nagao Group Executive Officer, Head of Finance & IR and Head of Corporate Development
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits