Subscribe

Rengo Co., Ltd. (3941.T)

JPY1,435.50 +16.00 (+1.13%)
JP JPX Consumer Cyclical Packaging & Containers
Address Nakanoshima Central Tower 530-0005
Osaka, JP
CEO Kiyoshi Otsubo
IPO 2001-01-01
ISIN JP3981400009

Explore sections of this company profile

Description

Rengo Co., Ltd., an Osaka-headquartered enterprise established in 1909, is a prominent manufacturer and global supplier of paperboard and a comprehensive range of packaging-related products. Its extensive operations are organized into four principal segments: Paperboard and Packaging, Flexible Packaging, Heavy Duty Packaging, and Overseas Business. The company's diverse product portfolio encompasses various paperboard types, such as containerboards, boxboards, tube boards, and chipboards, alongside other processed paper items. For corrugated solutions, Rengo provides innovative smart display packaging, specialized functional and decorative corrugated goods, e-commerce packaging support systems, and essential materials for distribution, shipping, and construction. Its folding carton offerings include standard cartons, elegant gift packaging, multi-packs, and promotional tools. In the realm of flexible packaging, Rengo delivers film packaging, an array of labels for both PET and glass bottles, cellophane, and sustainable alternatives to plastic. For robust applications, the heavy-duty packaging line features flexible containers, high-strength polyethylene, kraft paper bags, and heavy-duty corrugated products. Beyond materials, Rengo also supplies a variety of packaging machinery, from e-commerce packaging systems and automated wraparound/setup forming machines to box/tray making equipment, sealing machines, box opening systems, and ink-jet printers. The company further innovates with functional materials like porous cellulose beads, advanced high-function pulp products, gas adsorption sheets, viscose-processed papers, natural antibacterial/anti-mold agents, and tinted films. Sealing materials include kraft, OPP, and fabric tapes, as well as hot-melt packaging adhesives. Additional offerings comprise nonwoven products, water-absorbent mats and sheets, cushioning mats, and shielding sheets. Complementing its core manufacturing activities, Rengo Co., Ltd. also maintains interests in transportation, acts as an insurance agency, provides leasing services, and engages in real estate ventures.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,435.50 +16.00 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.40
Float Shares
152.11M
Free Float %
61.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.66% +14.15% +11.44% -5.50% +40.45% +14.94% +85.31% +56.97% +48.84% +122.08% +234.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,435.50
DCF (Unlevered) 1,883.12 +31.2%
DCF (Levered) 1,164.13 -18.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +1.5% Q1'26: -0.9% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    -27.6% Q1'26: -447.2% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    -0.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +3.7% Q1'26: +1.6% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +2.4% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    4.85× Q1'26: 5.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,527.15 Current price: 1,435.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
3 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
522.67B
est: 521.71B (+0.2%)
532.53B
est: 534.30B (-0.3%)
545.49B
est: 541.13B (+0.8%)
605.71B
est: 603.46B (+0.4%)
653.11B
est: 657.23B (-0.6%)
683.78B
est: 681.20B (+0.4%)
680.71B
est: 679.90B (+0.1%)
746.93B
est: 741.07B (+0.8%)
846.08B
est: 856.12B (-1.2%)
900.79B
est: 921.50B (-2.2%)
993.25B
est: 988.80B (+0.5%)
1.01T
995.10B – 1.02T
+2.2% YoY
1.05T
1.04T – 1.08T
+4.4% YoY
1.08T
1.06T – 1.11T
+2.4% YoY
1.09T
1.08T – 1.12T
+1.3% YoY
1.10T
1.08T – 1.13T
+0.5% YoY
EBITDA
45.13B
est: 58.26B (-22.5%)
48.72B
est: 59.66B (-18.3%)
56.75B
est: 60.42B (-6.1%)
57.37B
est: 67.38B (-14.9%)
60.33B
est: 73.39B (-17.8%)
79.23B
est: 76.07B (+4.2%)
82.93B
est: 75.92B (+9.2%)
86.93B
est: 82.75B (+5.1%)
80.52B
est: 95.60B (-15.8%)
105.72B
est: 102.88B (+2.8%)
106.75B
est: 110.39B (-3.3%)
112.80B
111.10B – 113.80B
+2.2% YoY
117.78B
116.39B – 120.33B
+4.4% YoY
120.65B
118.34B – 124.47B
+2.4% YoY
122.20B
120.31B – 125.47B
+1.3% YoY
122.86B
120.96B – 126.15B
+0.5% YoY
EBIT
14.03B
est: 27.80B (-49.5%)
18.04B
est: 28.47B (-36.6%)
25.71B
est: 28.83B (-10.8%)
24.99B
est: 32.15B (-22.3%)
26.64B
est: 35.02B (-23.9%)
42.82B
est: 36.30B (+18.0%)
42.87B
est: 36.23B (+18.3%)
43.04B
est: 39.49B (+9.0%)
32.93B
est: 45.62B (-27.8%)
53.54B
est: 49.10B (+9.0%)
47.12B
est: 52.69B (-10.6%)
53.83B
53.02B – 54.31B
+2.2% YoY
56.21B
55.55B – 57.43B
+4.4% YoY
57.58B
56.48B – 59.40B
+2.4% YoY
58.32B
57.42B – 59.88B
+1.3% YoY
58.64B
57.73B – 60.20B
+0.5% YoY
Net Income
5.72B
est: 7.92B (-27.8%)
9.82B
est: 8.52B (+15.3%)
13.88B
est: 14.97B (-7.3%)
16.62B
est: 11.23B (+48.1%)
17.16B
est: 16.90B (+1.5%)
27.79B
est: 27.83B (-0.1%)
28.60B
est: 27.11B (+5.5%)
28.19B
est: 28.24B (-0.2%)
20.43B
est: 24.02B (-15.0%)
33.03B
est: 37.40B (-11.7%)
28.98B
est: 28.86B (+0.4%)
26.80B
22.74B – 32.34B
-7.1% YoY
28.44B
28.30B – 29.89B
+6.1% YoY
33.20B
31.30B – 36.49B
+16.7% YoY
34.30B
33.80B – 36.73B
+3.3% YoY
35.09B
34.38B – 36.31B
+2.3% YoY
SGA
69.16B
est: 70.76B (-2.3%)
70.17B
est: 72.47B (-3.2%)
73.74B
est: 73.39B (+0.5%)
80.98B
est: 81.85B (-1.1%)
84.43B
est: 89.14B (-5.3%)
89.88B
est: 92.39B (-2.7%)
91.38B
est: 92.21B (-0.9%)
100.25B
est: 100.51B (-0.3%)
113.21B
est: 116.11B (-2.5%)
123.09B
est: 125.43B (-1.9%)
140.70B
est: 134.59B (+4.5%)
137.52B
135.44B – 138.74B
+2.2% YoY
143.59B
141.90B – 146.70B
+4.4% YoY
147.09B
144.28B – 151.75B
+2.4% YoY
148.99B
146.68B – 152.97B
+1.3% YoY
149.79B
147.47B – 153.79B
+0.5% YoY
EPS
23.09
est: 31.97 (-27.8%)
39.64
est: 34.37 (+15.3%)
56.04
est: 60.40 (-7.2%)
67.13
est: 45.30 (+48.2%)
69.32
est: 68.21 (+1.6%)
112.24
est: 112.31 (-0.1%)
115.51
est: 109.40 (+5.6%)
113.83
est: 113.96 (-0.1%)
82.47
est: 96.94 (-14.9%)
133.33
est: 150.99 (-11.7%)
116.94
est: 115.61 (+1.1%)
109.16
91.76 – 130.50
-5.6% YoY
116.56
114.21 – 120.61
+6.8% YoY
134.67
126.32 – 147.27
+15.5% YoY
142.30
136.40 – 148.20
+5.7% YoY
141.60
138.75 – 146.52
-0.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-05-12 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-05-11 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-08 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.15B
OE per share TTM
113.62
Owner's Yield
8.19%
Maintenance CapEx ratio
51.46%
Maint CapEx / Avg PPE
51.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 94 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Circular Economy UCITS ETF REUS.MI 2.24% 381.7K 0.40%
2 Lazard Japanese Equity ETF JPY 0.55% 422.1K 0.60%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.29% 1.12M 0.58%
4 Avantis International Small Cap Value ETF AVDV 0.27% 51.88M 0.36%
5 iShares International Developed Small Cap Value Factor ETF ISVL 0.26% 813.9K 0.31%
6 Dimensional - International Small Cap Value ETF DISV 0.18% 8.36M 0.42%
7 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.13% 715.1K 0.58%
8 iShares MSCI Japan Small-Cap ETF SCJ 0.12% 313.0K 0.50%
9 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.12% 788.4K 0.41%
10 Vanguard Global Value Equity Active ETF VVLU.AX 0.12% 1.06M 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.59M
Shares Outstanding
248.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiyoshi Otsubo Chairman & Chief Executive Officer 177M male
Yosuke Kawamoto President, Chief Operating Officer & Representative Director 155M male
Hitoshi Shibasaki Senior Managing Executive Officer male
Ichiro Hasegawa Executive Vice President & Director male
Mitsunori Ozaki Senior Managing Executive Officer
Shin Morizuka Senior Managing Executive Officer
Taku Furuta Senior Managing Executive Officer
Yoshizumi Nishi Senior Managing Executive Officer
Hirofumi Hori Executive Vice President & Director male
Yuji Motomatsu Senior Managing Executive Officer male
Hiromi Sambe Executive Vice President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits