VALUE GOLF Inc. (3931.T)
Minato, JP
VALUE GOLF Inc., together with its subsidiaries, operates golf, travel, and advertising media production business in Japan. It offers ASP services, advertising promotion, and support and e-commerce services. The company also provides travel planning services for the golfers, which include business and organized trips. In addition, it offers advertising production work related to recruitment and bridal, such as interviews, progression, manuscript creation, proofreading, and image processing services. The company was incorporated in 2004 and is headquartered in Minato, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.17% | +0.56% | +0.50% | +12.21% | +24.91% | +18.30% | +12.28% | +32.02% | -7.18% | -6.70% | -46.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+7.3% Q2'26: -0.9% (vs Q2'25)
-
EPS growth Software - Application: +28.6%-453.4% Q2'26: +116.7% (vs Q2'25)
-
FCF margin FCF growth · Software - Application: +45.3%-10.6% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Software - Application: +9.4%+0.2% Q2'26: +1.8% (vs Q2'25)
-
ROIC Software - Application: +7.5%+0.5% Q2'26: +3.5% (vs Q2'25)
-
Share dilution Software - Application: +0.0%+0.0% Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×25.04× Q2'26: 11.58× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jan 2016 actual |
Jan 2017 actual |
Jan 2018 actual |
Jan 2019 actual |
Jan 2020 actual |
Jan 2021 actual |
|---|---|---|---|---|---|---|
| Revenue |
997.51M
est: 1.00B (-0.2%)
|
1.59B
est: 1.67B (-4.9%)
|
3.11B
est: 3.15B (-1.3%)
|
4.59B
est: 4.20B (+9.2%)
|
5.65B
est: 5.78B (-2.3%)
|
4.47B
est: 6.00B (-25.5%)
|
| EBITDA |
144.45M
est: 32.30M (+347.2%)
|
119.22M
est: 53.88M (+121.3%)
|
212.25M
est: 101.76M (+108.6%)
|
204.82M
est: 135.67M (+51.0%)
|
135.27M
est: 186.78M (-27.6%)
|
159.51M
est: 193.82M (-17.7%)
|
| EBIT |
130.03M
est: 24.52M (+430.2%)
|
91.10M
est: 40.90M (+122.7%)
|
163.32M
est: 77.25M (+111.4%)
|
133.54M
est: 102.99M (+29.7%)
|
58.02M
est: 141.79M (-59.1%)
|
91.60M
est: 147.13M (-37.7%)
|
| Net Income |
94.29M
est: 119.61M (-21.2%)
|
58.30M
est: 67.76M (-14.0%)
|
139.76M
est: 145.81M (-4.2%)
|
102.31M
est: 115.64M (-11.5%)
|
61.78M
est: 21.68M (+184.9%)
|
-32.17M
est: 80.58M (-139.9%)
|
| SGA |
537.13M
est: 307.74M (+74.5%)
|
649.65M
est: 513.31M (+26.6%)
|
814.98M
est: 969.37M (-15.9%)
|
999.82M
est: 1.29B (-22.6%)
|
1.31B
est: 1.78B (-26.3%)
|
1.25B
est: 1.85B (-32.4%)
|
| EPS |
69.35
est: 66.20 (+4.8%)
|
34.33
est: 37.50 (-8.5%)
|
80.45
est: 80.70 (-0.3%)
|
57.09
est: 64.00 (-10.8%)
|
34.46
est: 12.00 (+187.2%)
|
-17.94
est: 44.60 (-140.2%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-10 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-09 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-03 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-02 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-06-01 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-26 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-25 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-01 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazuaki Watanabe | Senior Managing Executive Officer, GM of Administrative Department & Director | — | male |
| Kumiko Sato | Executive Vice President, Editorial Production Manager & Travel Business Manager | — | female |
| Michio Mizuguchi | President and Representative director | — | male |
| Shigeki Totsuka | Executive Officer & Accounting Department Manager | — | — |
| Tatsuya Okamura | Executive Vice President & EC Manager | — | male |
| Yohei Yamagami | Executive Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3931.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
