Subscribe

NEOJAPAN Inc. (3921.T)

JPY1,625.00 -2.00 (-0.12%)
JP JPX Technology Software - Application
Address Yokohama Landmark Tower 220-8110
Yokohama, JP
CEO Akinori Saito
Website neo.co.jp
IPO 2015-11-30
ISIN JP3758230001

Explore sections of this company profile

Also trades on Other OTC · NEOJF (USD) Tokyo Stock Exchange · 3921.T (JPY)
Description

NEOJAPAN Inc. is a software developer and vendor offering ready-to-use solutions to a diverse clientele, including small to large enterprises, educational and medical institutions, and government bodies, both within Japan and internationally. Its product suite features desknet's NEO, a collaborative groupware platform; AppSuite, a tool for crafting customized business applications; and ChatLuck, a communication system for team-based chats. Additional offerings include Denbun, a web-accessible corporate email management system; desknet's DAX, a secure file transfer utility; desknet's SSS, an online sales management platform that tracks negotiation progress, client data, and sales figures; and desknet's CAMS, a web-based customer relationship management (CRM) system. Furthermore, the company provides multi-application integration and hosting services. Its system integration expertise encompasses e-business development, e-commerce website construction, infrastructure and middleware implementation, application service provider (ASP) website creation, and online information distribution. Founded in 1992, NEOJAPAN Inc. is headquartered in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,625.00 -2.00 (-0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.1K
Beta
1.35
Float Shares
4.54M
Free Float %
32.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.07% -5.22% -9.18% -14.47% -19.98% -20.29% -12.52% +50.67% -9.18% +211.02% +7.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,625.00
DCF (Unlevered) 1,828.11 +12.5%
DCF (Levered) 2,002.35 +23.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.65
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
5 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • ✓
    Revenue growth Software - Application: +13.0%
    +13.3% ★ Q2'26: +4.1% (vs Q2'25)
  • ✓
    EPS growth Software - Application: +28.6%
    +28.9% ★ Q2'26: +9.0% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Software - Application: +45.3%
    +24.6% Q2'26: +0.0% (vs Q2'25)
  • ✓
    EBIT margin Software - Application: +9.4%
    +30.4% ★ Q2'26: +32.9% (vs Q2'25)
  • ✓
    ROIC Software - Application: +7.5%
    +197.3% ★ Q2'26: +163.4% (vs Q2'25)
  • ✓
    Share dilution Software - Application: +0.0%
    -0.7% ★ Q2'26: 0.0% (vs Q2'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× ★ Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.35) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,840.95 Current price: 1,625.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2017
actual 		Jan 2018
actual 		Jan 2019
actual 		Jan 2020
actual 		Jan 2021
actual 		Jan 2022
actual 		Jan 2023
actual 		Jan 2024
actual
Revenue
2.12B
est: 2.11B (+0.4%)
2.31B
est: 2.30B (+0.5%)
2.66B
est: 2.63B (+1.3%)
3.74B
est: 2.95B (+26.8%)
5.33B
est: 5.30B (+0.5%)
5.92B
est: 5.80B (+2.1%)
6.01B
est: 6.35B (-5.4%)
6.62B
est: 6.97B (-5.1%)
EBITDA
554.40M
est: 544.62M (+1.8%)
562.96M
est: 593.94M (-5.2%)
689.94M
est: 678.64M (+1.7%)
831.97M
est: 762.57M (+9.1%)
1.12B
est: 1.37B (-18.1%)
1.51B
est: 1.50B (+0.7%)
1.61B
est: 1.64B (-2.1%)
1.64B
est: 1.80B (-9.1%)
EBIT
391.85M
est: 462.63M (-15.3%)
432.65M
est: 504.52M (-14.2%)
528.34M
est: 576.47M (-8.4%)
714.72M
est: 647.76M (+10.3%)
970.40M
est: 1.16B (-16.5%)
1.26B
est: 1.27B (-1.0%)
1.33B
est: 1.39B (-4.4%)
1.40B
est: 1.53B (-8.5%)
Net Income
296.63M
est: 294.60M (+0.7%)
324.14M
est: 289.31M (+12.0%)
382.28M
est: 351.40M (+8.8%)
495.04M
est: 405.03M (+22.2%)
677.11M
est: 608.25M (+11.3%)
866.33M
est: 711.27M (+21.8%)
812.64M
est: 805.82M (+0.8%)
956.35M
est: 900.38M (+6.2%)
SGA
494.57M
est: 655.92M (-24.6%)
346.55M
est: 715.32M (-51.6%)
356.77M
est: 817.33M (-56.3%)
1.52B
est: 918.41M (+66.0%)
1.75B
est: 1.65B (+6.0%)
1.74B
est: 1.80B (-3.5%)
1.88B
est: 1.97B (-4.6%)
2.25B
est: 2.17B (+3.6%)
EPS
20.64
est: 20.88 (-1.1%)
22.05
est: 20.50 (+7.6%)
25.81
est: 24.90 (+3.7%)
33.38
est: 28.70 (+16.3%)
45.58
est: 43.10 (+5.8%)
58.17
est: 50.40 (+15.4%)
54.50
est: 57.10 (-4.6%)
64.43
est: 63.80 (+1.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 A+ 5/5 4/5 5/5 5/5 5/5 3/5 3/5
2026-06-10 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-09 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-08 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-05 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-04 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-03 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-02 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-06-01 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-05-29 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-05-28 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-05-27 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-05-26 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-13 A+ 4/5 4/5 5/5 5/5 4/5 3/5 3/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 4/5 3/5 3/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-05-01 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-04-28 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-04-27 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-04-24 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-04-23 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-22 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-21 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-20 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.36M
OE per share TTM
0.74
Owner's Yield
0.05%
Maintenance CapEx ratio
0.85%
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 16.4K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 131.5K 0.05%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 1.0K 0.30%
4 Dimensional - International Small Cap ETF DFIS 0.00% 10.0K 0.39%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 14.1K 0.28%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% — 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.19M
Shares Outstanding
14.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akinori Saito President, Chief Executive Officer & Representative Director — male
Makoto Tokiwa Head of Administration Department & Director — male
Mamoru Okanda MD & GM of DX Division and Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Application