Subscribe

GreenBee, Inc. (3913.T)

JPY1,009.00 +71.00 (+7.57%)
JP JPX Technology Software - Application
Address Central Square 104-0033
Tokyo, JP
CEO Sadanori Iwamoto
IPO 2015-03-27
ISIN JP3163950003

Explore sections of this company profile

Description

GreenBee, Inc., headquartered in Tokyo, Japan, is a specialist in crafting and delivering a wide array of software solutions and services. The company's advanced artificial intelligence (AI) offerings encompass facial recognition with sMedio Face Detector, emotional expression analysis via sMedio Emotion Recognition, and demographic estimation tools like sMedio Gender Recognition and sMedio Age Recognition. Their sMedio Motion Recognition system intelligently tracks human movement in videos, identifying actions such as standing, sitting, walking, running, and falling, while sMedio Object Tracker excels at detecting and monitoring objects within video streams. Additionally, GreenBee offers AI analysis services for facial images, concrete structural analysis, and motion recognition. Beyond AI, their portfolio includes the sophisticated HTML5 browser Tourbillon for digital devices, Valution BD Blu-ray playback software for embedded systems, the backup utility JS Backup, and RiskFinder, an online service for Android application vulnerability assessment. They also provide multimedia and connectivity tools like sMedio DTCP MOVE for NAS systems, sMedio True VR for virtual reality experiences, and sMedio True VR Sound, an engine that spatializes monaural audio into 3D soundscapes. Further offerings include sMedio pConnect for seamless iOS/Android smartphone to PC connectivity, and sMedio TV Suite for both Android and Windows. In the Internet of Things (IoT) domain, GreenBee delivers solutions such as temperature management for cold chain logistics in retail, distribution, and medical sectors, indoor CO2 concentration monitoring, and smart meter reading services for the energy industry. Founded in 2007, the company was previously known as sMedio, Inc. until its renaming to GreenBee, Inc. in April 2024.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,009.00 +71.00 (+7.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.9K
Beta
0.51
Float Shares
1.02M
Free Float %
44.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.98% -8.18% -5.47% +2.25% -12.32% -15.65% +56.02% +82.11% +0.37% -0.64% -72.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,009.00
DCF (Unlevered) 80.75 -92.0%
DCF (Levered) 671.22 -33.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.12
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +19.3% Q1'26: +33.4% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +213.8% Q1'26: +18.4% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +30.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +17.2% Q1'26: +18.0% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +77.2% Q1'26: +24.6% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +1.8% Q1'26: -9.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.59× Q1'26: 1.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 80.57 Current price: 1,009.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Revenue
1.25B
est.
1.25B
est.
1.50B
est.
1.80B
est.
EBITDA
-14.88M
est.
-14.88M
est.
-17.86M
est.
-21.43M
est.
EBIT
-43.11M
est.
-43.11M
est.
-51.74M
est.
-62.09M
est.
Net Income
272.16M
est.
272.16M
est.
397.36M
est.
596.27M
est.
SGA
556.80M
est.
556.80M
est.
668.16M
est.
801.79M
est.
EPS
118.90
est.
118.90
est.
173.60
est.
260.50
est.
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-01 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-207.3K
OE per share TTM
-0.09
Owner's Yield
-0.01%
Maintenance CapEx ratio
0.65%
Maint CapEx / Avg PPE
2.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.84M
Shares Outstanding
2.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sadanori Iwamoto President, Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits