Subscribe

System D Inc. (3804.T)

JPY444.00 +4.00 (+0.91%)
JP JPX Technology Software - Application
Address 603 Karasuma-dori Sanjo Umarubanomachi 604-8172
Kyoto, JP
CEO Ryo Doyama
IPO 2006-04-27
ISIN JP3351040005

Explore sections of this company profile

Description

System D Inc. is a Japanese enterprise specializing in the creation and distribution of tailored software solutions for diverse industrial sectors. Their product range features offerings for educational institutions, wellness programs, public sector learning environments, and government accounting. Beyond these core packages, the company also furnishes a suite of software engineering services and solutions. These encompass systems for managing regulatory compliance and manuals, facilitating contract generation and administration, organizing documentation, overseeing human resources and labor regulations, providing cloud-based services, streamlining web-based approval processes, and handling notifications. Established in 1982, the firm was initially known as Gendai Kobosha Co., Ltd. before adopting its current name, System D Inc., in June 1984. The company's principal offices are situated in Kyoto, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY444.00 +4.00 (+0.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.9K
Beta
0.21
Float Shares
10.45M
Free Float %
54.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.83% +0.00% -4.86% -14.12% -34.24% -22.19% -32.13% +1.89% -11.71% +372.84% +8.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
444.00
DCF (Unlevered) 1,712.32 +285.7%
DCF (Levered) 1,693.68 +281.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.57
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +8.7% Q2'26: +9.5% (vs Q2'25)
  • EPS growth Software - Application: +28.6%
    +12.8% Q2'26: +160.9% (vs Q2'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +19.5% Q2'26: +54.3% (vs Q2'25)
  • EBIT margin Software - Application: +9.4%
    +18.2% Q2'26: +25.2% (vs Q2'25)
  • ROIC Software - Application: +7.5%
    +23.3% Q2'26: +54.6% (vs Q2'25)
  • Share dilution Software - Application: +0.0%
    +0.1% Q2'26: -66.6% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.14× Q2'26: 0.05× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 98% × Ke + 2% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,729.57 Current price: 444.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Revenue
3.11B
est: 3.30B (-5.8%)
3.81B
est: 3.60B (+5.8%)
3.40B
est: 3.90B (-12.8%)
3.85B
est: 3.95B (-2.4%)
3.84B
est: 4.12B (-6.6%)
4.23B
est: 4.27B (-0.8%)
4.74B
est: 4.66B (+1.8%)
4.63B
est: 5.08B (-8.7%)
EBITDA
556.80M
est: 984.18M (-43.4%)
743.47M
est: 1.07B (-30.8%)
739.54M
est: 1.16B (-36.4%)
1.10B
est: 1.18B (-6.8%)
1.20B
est: 1.23B (-2.4%)
1.33B
est: 1.27B (+4.6%)
1.38B
est: 1.39B (-0.5%)
1.34B
est: 1.51B (-11.2%)
EBIT
193.33M
est: 635.37M (-69.6%)
350.98M
est: 693.13M (-49.4%)
391.23M
est: 750.89M (-47.9%)
727.32M
est: 760.04M (-4.3%)
798.34M
est: 792.29M (+0.8%)
842.75M
est: 821.17M (+2.6%)
909.41M
est: 896.25M (+1.5%)
816.49M
est: 971.50M (-16.0%)
Net Income
134.06M
est: 256.88M (-47.8%)
238.49M
est: 295.96M (-19.4%)
258.64M
est: 345.28M (-25.1%)
510.69M
est: 524.01M (-2.5%)
573.60M
est: 561.17M (+2.2%)
591.58M
est: 641.24M (-7.7%)
632.70M
est: 711.07M (-11.0%)
555.95M
est: 791.88M (-29.8%)
SGA
917.94M
est: 842.56M (+8.9%)
945.36M
est: 919.16M (+2.9%)
1.06B
est: 995.75M (+6.8%)
1.03B
est: 1.01B (+2.3%)
1.01B
est: 1.05B (-3.9%)
1.06B
est: 1.09B (-3.0%)
1.15B
est: 1.19B (-3.0%)
1.18B
est: 1.27B (-7.8%)
EPS
6.88
est: 40.10 (-82.8%)
12.25
est: 46.20 (-73.5%)
13.28
est: 53.90 (-75.4%)
26.22
est: 81.80 (-67.9%)
29.78
est: 87.60 (-66.0%)
30.80
est: 100.10 (-69.2%)
32.94
est: 111.00 (-70.3%)
28.93
est: 41.17 (-29.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-15 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-06-12 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-11 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-10 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-09 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-05 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-04 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-03 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-02 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-01 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-29 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.07B
OE per share TTM
55.56
Owner's Yield
34.50%
Maintenance CapEx ratio
23.09%
Maint CapEx / Avg PPE
33.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.27M
Shares Outstanding
19.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ryo Doyama Chairman & President male
Shigehide Emoto MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits