Subscribe

Gungho Online Entertainment, Inc. (3765.T)

JPY2,334.00 +9.00 (+0.39%)
JP JPX Technology Software - Application
Address Pacific Century Place Marunouchi 100-6221
Tokyo, JP
CEO Kazuya Sakai
IPO 2005-03-09
ISIN JP3235900002

Explore sections of this company profile

Also trades on Other OTC · GUNGF (USD) Tokyo Stock Exchange · 3765.T (JPY)
Description

GungHo Online Entertainment, Inc. engages in the planning, development, operation and distribution of smartphone applications and online computer games and also engages in the planning, development and sale of console games. The users purchase items that can be used in-game, and collect usage fees through credit card payments, prepaid card payments, or payment through mobile phone carriers through content distribution companies. The company was founded on July 1, 1998 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,334.00 +9.00 (+0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
250.6K
Beta
-0.06
Float Shares
33.14M
Free Float %
62.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% +1.47% -0.60% -4.35% -1.19% -1.31% -11.49% -11.62% +24.35% -10.54% +4,309.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,334.00
DCF (Unlevered) 6,168.77 +164.3%
DCF (Levered) 7,195.05 +208.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.06
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -10.0% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -85.9% Q1'26: +9.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +0.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +5.4% Q1'26: +13.9% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +20.1% Q1'26: +52.2% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -10.7% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.22× Q1'26: 0.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,166.99 Current price: 2,334.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
154.33B
est: 157.35B (-1.9%)
112.46B
est: 113.70B (-1.1%)
92.31B
est: 91.04B (+1.4%)
92.10B
est: 81.16B (+13.5%)
101.39B
est: 107.33B (-5.5%)
98.84B
est: 93.05B (+6.2%)
104.63B
est: 101.80B (+2.8%)
105.51B
est: 93.76B (+12.5%)
125.32B
est: 111.30B (+12.6%)
103.60B
est: 101.27B (+2.3%)
93.24B
est: 98.46B (-5.3%)
97.80B
80.00B – 111.00B
-0.7% YoY
90.32B
67.00B – 113.64B
-7.7% YoY
88.92B
88.92B – 88.92B
-1.6% YoY
EBITDA
74.26B
est: 43.73B (+69.8%)
48.53B
est: 31.60B (+53.6%)
35.56B
est: 25.30B (+40.6%)
27.84B
est: 22.55B (+23.4%)
29.30B
est: 29.83B (-1.8%)
32.75B
est: 25.86B (+26.6%)
33.72B
est: 28.29B (+19.2%)
28.63B
est: 26.05B (+9.9%)
29.09B
est: 23.80B (+22.3%)
18.44B
est: 21.65B (-14.8%)
6.07B
est: 21.05B (-71.2%)
20.91B
17.10B – 23.73B
-0.7% YoY
19.31B
14.32B – 24.30B
-7.7% YoY
19.01B
19.01B – 19.01B
-1.6% YoY
EBIT
72.43B
est: 41.74B (+73.5%)
46.08B
est: 30.16B (+52.8%)
34.39B
est: 24.15B (+42.4%)
26.58B
est: 21.53B (+23.4%)
28.35B
est: 28.47B (-0.4%)
30.16B
est: 24.68B (+22.2%)
32.80B
est: 27.00B (+21.5%)
27.65B
est: 24.87B (+11.2%)
27.88B
est: 22.73B (+22.7%)
17.49B
est: 20.68B (-15.4%)
5.06B
est: 20.11B (-74.8%)
19.97B
16.34B – 22.67B
-0.7% YoY
18.45B
13.68B – 23.21B
-7.7% YoY
18.16B
18.16B – 18.16B
-1.6% YoY
Net Income
43.43B
est: 28.43B (+52.8%)
27.91B
est: 21.52B (+29.7%)
22.40B
est: 18.77B (+19.3%)
16.59B
est: 11.54B (+43.8%)
18.15B
est: 18.69B (-2.9%)
16.37B
est: 15.03B (+8.9%)
22.88B
est: 19.64B (+16.5%)
19.02B
est: 15.04B (+26.5%)
16.43B
est: 14.08B (+16.7%)
11.17B
est: 10.83B (+3.2%)
1.41B
est: 2.74B (-48.6%)
5.27B
1.59B – 11.37B
+92.6% YoY
1.83B
1.42B – 2.34B
-65.4% YoY
1.86B
1.68B – 2.18B
+1.9% YoY
SGA
30.04B
est: 42.09B (-28.6%)
26.72B
est: 30.41B (-12.1%)
21.46B
est: 24.35B (-11.9%)
21.64B
est: 21.71B (-0.3%)
23.30B
est: 28.71B (-18.8%)
23.45B
est: 24.89B (-5.8%)
26.14B
est: 27.23B (-4.0%)
28.62B
est: 25.08B (+14.1%)
26.70B
est: 32.53B (-17.9%)
33.93B
est: 29.60B (+14.6%)
37.27B
est: 28.78B (+29.5%)
28.59B
23.38B – 32.44B
-0.7% YoY
26.40B
19.58B – 33.22B
-7.7% YoY
25.99B
25.99B – 25.99B
-1.6% YoY
EPS
414.00
est: 459.82 (-10.0%)
322.40
est: 348.03 (-7.4%)
314.90
est: 303.62 (+3.7%)
233.16
est: 186.62 (+24.9%)
258.04
est: 302.33 (-14.6%)
239.94
est: 243.11 (-1.3%)
341.43
est: 317.72 (+7.5%)
305.61
est: 246.75 (+23.9%)
272.63
est: 238.30 (+14.4%)
182.66
est: 199.40 (-8.4%)
25.78
est: 50.40 (-48.8%)
98.22
28.77 – 205.92
+94.9% YoY
34.01
25.71 – 42.31
-65.4% YoY
34.92
30.41 – 39.42
+2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-01 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-04-30 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
497.3K
OE per share TTM
0.17
Owner's Yield
0.00%
Maintenance CapEx ratio
0.22%
Maint CapEx / Avg PPE
0.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 71 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Roundhill Video Games ETF NERD 0.84% 122.7K 0.50%
2 Global X Video Games & Esports ETF HERO 0.55% 345.0K 0.50%
3 iShares Digital Entertainment and Education UCITS ETF USD PLAY.AS 0.07% 46.7K 0.40%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 248.4K 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 105.6K 0.50%
6 State Street SPDR S&P International Small Cap ETF GWX 0.03% 282.7K 0.40%
7 Schwab Fundamental International Small Company Index ETF FNDC 0.03% 975.3K 0.39%
8 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.23M 0.06%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 36.5K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.20M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.13M
Shares Outstanding
53.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuki Morishita Chief Development officer & Chairman of the Board 237M male
Akihiko Ichikawa Executive Officer, Head of Partner Publishing Division & Director male
Kazumasa Takayama EO, CFO, IRO & Head of Corporate Planning Division male
Kazuya Sakai President, CEO & Director male
Koji Yoshida CCMO, CCO, Head of Business Management Division & Director male
Yoshinori Kitamura GM of GV Business Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits