Subscribe

DL E&C Co.,Ltd. (375500.KS)

KRW59,500.00 -800.00 (-1.33%)
KR KSC Industrials Engineering & Construction
Address Donuimun, Center Point D Tower 3181
Seoul, KR
CEO Sang-Shin Park
IPO 2021-01-25
ISIN KR7375500006

Explore sections of this company profile

Also trades on Korea Exchange · 001880.KS (KRW) Korea Exchange · 375500.KS (KRW)
Description

DL E&C Co., Ltd. is a global construction firm specializing in comprehensive engineering, procurement, and construction (EPC) solutions. The company executes diverse projects across several key areas: industrial plant works, including refinery, gas, petrochemical, energy, and environmental facilities; civil engineering infrastructure like roads, bridges, ports, water resources, railroads, and tunnels; commercial and institutional building construction such as offices, cultural venues, sports complexes, hotels, resorts, educational and healthcare facilities, and logistics centers; and housing developments encompassing apartments, mixed-use residential/commercial properties, and office-hotel accommodations. Established in 1939, its headquarters are located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW59,500.00 -800.00 (-1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.55
Float Shares
37.84M
Free Float %
98.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.91% -15.84% -11.75% +67.47% +100.96% +109.02% +82.89% +135.93% +20.00% +30.82% +30.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
59,500.00
DCF (Unlevered) 177,371.47 +198.1%
DCF (Levered) 82,094.18 +38.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 7 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.79
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -11.0% Q1'26: -4.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +61.6% Q1'26: +403.5% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.7% Q1'26: +8.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +2.0% Q1'26: +9.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +3.5% Q1'26: +11.1% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +6.6% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    5.07× Q1'26: 1.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 177,621.33 Current price: 59,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
9 EPS Ana.
Dec 2027
14 Rev. Ana.
13 EPS Ana.
Dec 2028
6 Rev. Ana.
9 EPS Ana.
Revenue
7.63T
est: 7.63T (+0.0%)
7.50T
est: 7.45T (+0.6%)
7.99T
est: 7.87T (+1.5%)
8.32T
est: 8.12T (+2.4%)
7.40T
est: 7.55T (-1.9%)
6.92T
6.74T – 7.22T
-8.4% YoY
7.36T
5.87T – 8.29T
+6.4% YoY
7.79T
6.88T – 8.46T
+5.8% YoY
EBITDA
1.04T
est: 764.65B (+35.5%)
569.39B
est: 747.06B (-23.8%)
416.20B
est: 788.68B (-47.2%)
500.63B
est: 572.93B (-12.6%)
212.35B
est: 532.46B (-60.1%)
487.96B
475.42B – 509.28B
-8.4% YoY
519.22B
413.98B – 585.04B
+6.4% YoY
549.33B
485.17B – 596.82B
+5.8% YoY
EBIT
962.04B
est: 658.94B (+46.0%)
619.14B
est: 643.78B (-3.8%)
328.46B
est: 679.65B (-51.7%)
416.05B
est: 490.22B (-15.1%)
148.92B
est: 455.59B (-67.3%)
417.51B
406.78B – 435.75B
-8.4% YoY
444.26B
354.21B – 500.58B
+6.4% YoY
470.03B
415.13B – 510.66B
+5.8% YoY
Net Income
577.04B
est: 620.91B (-7.1%)
413.17B
est: 418.84B (-1.4%)
187.86B
est: 252.86B (-25.7%)
229.22B
est: 196.60B (+16.6%)
370.19B
est: 242.32B (+52.8%)
391.56B
345.24B – 483.25B
+61.6% YoY
437.67B
292.57B – 638.43B
+11.8% YoY
472.86B
401.06B – 526.00B
+8.0% YoY
SGA
211.06B
est: 349.70B (-39.6%)
396.68B
est: 341.65B (+16.1%)
420.73B
est: 360.69B (+16.6%)
179.70B
est: 281.07B (-36.1%)
134.61B
est: 261.21B (-48.5%)
239.38B
233.23B – 249.84B
-8.4% YoY
254.72B
203.09B – 287.01B
+6.4% YoY
269.49B
238.01B – 292.78B
+5.8% YoY
EPS
13,451.00
est: 15,418.19 (-12.8%)
9,700.54
est: 10,400.63 (-6.7%)
4,679.00
est: 6,279.06 (-25.5%)
5,413.00
est: 4,580.77 (+18.2%)
8,746.00
est: 5,646.00 (+54.9%)
9,123.33
8,043.93 – 11,259.64
+61.6% YoY
10,197.49
6,816.77 – 14,875.29
+11.8% YoY
11,017.41
9,344.65 – 12,255.58
+8.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-276.04B
OE per share TTM
-6,396.06
Owner's Yield
-7.50%
Maintenance CapEx ratio
12.43%
Maint CapEx / Avg PPE
8.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
41.47M
Shares Outstanding
38.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jung Eun Lee Chief Design Officer & Director female
Saeng Kyoo Kim Chief Financial Officer & Inside Director male
Sang-Shin Park Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits