Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
FFRI Security, Inc. (3692.T)
JPY5,650.00
+290.00 (+5.41%)
JP JPX Technology Software - Application
Address
Shin-Tokyo Building 100-0005
Tokyo, JP
Tokyo, JP
CEO
Yuji Ukai
Website
ffri.jp
IPO
2014-09-30
ISIN JP3166830004
Description
Headquartered in Tokyo, Japan, FFRI Security, Inc. was established in 2007 to deliver a range of cybersecurity products and services across Japan. The company actively engages in critical activities such as research, consulting, information dissemination, and educational initiatives pertaining to computer and network security systems. Their comprehensive involvement extends to the entire lifecycle of computer software and programs, encompassing planning, development, sales, leasing, maintenance, management, and operation. Additionally, FFRI Security handles the acquisition, transfer, lending, and general management of various intellectual property rights, including copyrights, patent rights, utility model rights, trademark rights, and design rights.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY5,650.00
+290.00 (+5.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
160.4K
Beta
1.32
Float Shares
4.16M
Free Float %
52.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -11.48% | -8.70% | -6.88% | -30.48% | -34.87% | -15.18% | +24.80% | +495.31% | +204.80% | +37.47% | +1,580.00% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
5,650.00
DCF (Unlevered)
2,376.79
-57.9%
DCF (Levered)
2,963.79
-47.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
18.46
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
★ Strong MOAT
-
Revenue growth Software - Application: +13.0%+43.1% ★ Q1'26: +21.8% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+60.1% ★ Q1'26: -27.3% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+27.1% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+31.4% ★ Q1'26: +31.5% (vs Q1'25)
-
ROIC Software - Application: +7.5%+227.4% ★ Q1'26: +294.8% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.01× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
876.61M
est: 870.00M (+0.8%)
|
948.84M
est: 1.10B (-13.7%)
|
1.47B
est: 1.45B (+1.5%)
|
1.67B
est: 1.68B (-0.5%)
|
1.65B
est: 1.79B (-7.5%)
|
1.60B
est: 1.66B (-3.5%)
|
1.62B
est: 1.60B (+1.1%)
|
1.78B
est: 2.25B (-20.9%)
|
1.95B
est: 2.60B (-24.9%)
|
2.45B
est: 2.95B (-17.1%)
|
3.04B
est: 3.04B (+0.0%)
|
| EBITDA |
278.47M
est: 176.25M (+58.0%)
|
-310.49M
est: 222.85M (-239.3%)
|
307.45M
est: 293.76M (+4.7%)
|
343.63M
est: 340.76M (+0.8%)
|
330.18M
est: 361.69M (-8.7%)
|
387.17M
est: 336.30M (+15.1%)
|
387.27M
est: 324.15M (+19.5%)
|
209.29M
est: 455.83M (-54.1%)
|
257.32M
est: 526.74M (-51.1%)
|
538.00M
est: 597.64M (-10.0%)
|
925.15M
est: 615.76M (+50.2%)
|
| EBIT |
241.78M
est: 154.45M (+56.5%)
|
-343.84M
est: 195.28M (-276.1%)
|
257.68M
est: 257.41M (+0.1%)
|
309.44M
est: 298.60M (+3.6%)
|
284.38M
est: 316.94M (-10.3%)
|
330.33M
est: 294.69M (+12.1%)
|
329.51M
est: 284.04M (+16.0%)
|
156.27M
est: 399.43M (-60.9%)
|
202.96M
est: 461.56M (-56.0%)
|
497.90M
est: 523.70M (-4.9%)
|
880.79M
est: 539.58M (+63.2%)
|
| Net Income |
171.45M
est: 167.69M (+2.2%)
|
-341.99M
est: -151.87M (-125.2%)
|
271.62M
est: 166.10M (+63.5%)
|
222.53M
est: 187.46M (+18.7%)
|
203.20M
est: 195.37M (+4.0%)
|
273.85M
est: 227.01M (+20.6%)
|
249.24M
est: 165.31M (+50.8%)
|
120.98M
est: 196.16M (-38.3%)
|
187.28M
est: 294.24M (-36.4%)
|
432.17M
est: 411.30M (+5.1%)
|
687.02M
|
| SGA |
—
est: 390.89M (-100.0%)
|
1.06B
est: 494.23M (+113.9%)
|
898.40M
est: 651.49M (+37.9%)
|
1.07B
est: 755.73M (+41.1%)
|
996.00M
est: 802.16M (+24.2%)
|
842.00M
est: 745.84M (+12.9%)
|
851.46M
est: 718.88M (+18.4%)
|
974.00M
est: 1.01B (-3.7%)
|
840.00M
est: 1.17B (-28.1%)
|
841.27M
est: 1.33B (-36.5%)
|
1.21B
est: 1.37B (-11.2%)
|
| EPS |
23.87
est: 21.20 (+12.6%)
|
-44.14
est: -19.20 (-129.9%)
|
33.45
est: 21.00 (+59.3%)
|
27.22
est: 23.70 (+14.9%)
|
24.82
est: 24.70 (+0.5%)
|
33.44
est: 28.70 (+16.5%)
|
30.43
est: 20.90 (+45.6%)
|
14.96
est: 24.80 (-39.7%)
|
23.60
est: 37.20 (-36.6%)
|
54.64
est: 52.00 (+5.1%)
|
86.86
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
3.93M
OE per share TTM
0.50
Owner's Yield
0.01%
Maintenance CapEx ratio
0.77%
Maint CapEx / Avg PPE
1.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 12 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Cybersecurity Fund WCBR | 2.48% | 2.65M | 0.45% |
| 2 | WisdomTree Cybersecurity UCITS ETF - USD Acc WCBR.L | 1.40% | 6.32M | 0.45% |
| 3 | Global X - Cybersecurity ETF BUG | 0.39% | 4.76M | 0.50% |
| 4 | Global X - Cybersecurity UCITS ETF BUG.L | 0.37% | 275.8K | 0.50% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 13.4K | 0.30% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.00% | 162.7K | 0.39% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 313.6K | 0.28% |
| 8 | Avantis Responsible International Equity ETF AVSD | 0.00% | 10.1K | 0.23% |
| 9 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 11.1K | 0.24% |
| 10 | Avantis International Equity ETF AVDE | 0.00% | 171.0K | 0.23% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
6.86M
Shares Outstanding
7.91M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroki Inoue | Executive Officer & Deputy General Manager of Sales of Yarai Business Division | — | — |
| Hiromitsu Oshiba | Executive Officer & Deputy Director of Tech., National Security Operations Headquarters | — | — |
| Ichiro Kawahara | GM of Business Development Div., Head of Yarai Business & Director | — | male |
| Katsuhiko Nakanishi | Executive Officer & Deputy General Manager of Security Services of Yarai Business Division | — | — |
| Kazumi Umehashi | Head of Product Development Division & Director | — | male |
| Kimihiro Osaki | Head of Yarai Business Headquarters | — | — |
| Ryouji Kanai | Senior MD, Chief Technology Officer, GM of Technology & National Security Business Headquarters and Director | — | male |
| Shigeki Tanaka | Chief Financial Officer, GM of Business Administration Division, MD & Director | — | male |
| Shion Asami | Executive Officer & Deputy Chief of Staff for Defense of National Security Agency | — | — |
| Shiro Maruyama | Executive Officer & Deputy General Manager of Technology of Yarai Business Headquarters | — | — |
| Takahiro Matsuki | Executive Officer & GM of National Security Tokyo Business Unit | — | — |
| Yuji Ukai | Founder, President, Chief Executive Officer & Representative Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3692.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
