CELSYS, Inc. (3663.T)
Tokyo, JP
CELSYS, Inc. is a Japanese enterprise primarily engaged in the creation and distribution of digital content. Its operations are strategically divided into two core segments: the Service of Creators and the User Interface/User Experience (UI/UX) division. The Service of Creators segment specializes in furnishing software and web-based services tailored for the development of illustrations, comics, and animation. Furthermore, it delivers comprehensive e-book solutions, covering the entire workflow from initial content creation to final publication. Conversely, the UI/UX division concentrates on providing advanced user interface (UI) development solutions and network connectivity products. These offerings are primarily aimed at manufacturers within the mobile device, digital home appliance, and automotive sectors. A prominent part of its product lineup includes widely recognized titles such as CLIP STUDIO PAINT, CLIP STUDIO, CLIP STUDIO READER, Art Rocket, CLIP STUDIO MODELER, CLIP STUDIO TABMATE, and RETAS STUDIO. Established in May 1991, CELSYS, Inc. maintains its corporate headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.07% | +0.69% | +7.70% | +8.25% | -10.59% | -8.59% | -0.94% | +102.34% | +92.66% | +163.50% | +1,387.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+15.4% ★ Q1'26: +16.7% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+24.7% Q1'26: +23.3% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+34.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+31.3% ★ Q1'26: +43.2% (vs Q1'25)
-
ROIC Software - Application: +7.5%+968.9% ★ Q1'26: -14,972.3% (vs Q1'25)
-
Share dilution Software - Application: +0.0%-3.7% ★ Q1'26: -3.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.00× Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
7.54B
est: 7.72B (-2.3%)
|
8.09B
est: 8.86B (-8.7%)
|
9.47B
est: 9.40B (+0.8%)
|
10.50B
10.50B – 10.50B
+11.7% YoY
|
11.50B
11.50B – 11.50B
+9.5% YoY
|
12.50B
12.50B – 12.50B
+8.7% YoY
|
| EBITDA |
2.32B
est: 2.37B (-2.2%)
|
2.13B
est: 2.72B (-21.6%)
|
3.65B
est: 4.16B (-12.4%)
|
4.65B
4.65B – 4.65B
+11.7% YoY
|
5.09B
5.09B – 5.09B
+9.5% YoY
|
5.53B
5.53B – 5.53B
+8.7% YoY
|
| EBIT |
1.47B
est: 1.51B (-3.1%)
|
1.35B
est: 1.74B (-22.1%)
|
2.97B
est: 3.85B (-22.8%)
|
4.30B
4.30B – 4.30B
+11.7% YoY
|
4.71B
4.71B – 4.71B
+9.5% YoY
|
5.12B
5.12B – 5.12B
+8.7% YoY
|
| Net Income |
1.05B
est: 1.23B (-14.7%)
|
626.43M
est: 1.62B (-61.3%)
|
1.68B
est: 1.46B (+15.5%)
|
2.42B
2.42B – 2.42B
+65.9% YoY
|
2.77B
2.77B – 2.77B
+14.9% YoY
|
3.08B
3.08B – 3.08B
+11.1% YoY
|
| SGA |
2.63B
est: 2.49B (+5.4%)
|
2.56B
est: 2.86B (-10.7%)
|
2.83B
est: 2.97B (-4.7%)
|
3.32B
3.32B – 3.32B
+11.7% YoY
|
3.64B
3.64B – 3.64B
+9.5% YoY
|
3.95B
3.95B – 3.95B
+8.7% YoY
|
| EPS |
29.83
est: 38.87 (-23.2%)
|
18.47
est: 51.14 (-63.9%)
|
55.24
est: 47.80 (+15.6%)
|
79.30
79.30 – 79.30
+65.9% YoY
|
91.10
91.10 – 91.10
+14.9% YoY
|
101.20
101.20 – 101.20
+11.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUFG Japan Small Cap Active ETF MJSC | 0.83% | 188.9K | 0.85% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.03% | 122.3K | 0.58% |
| 3 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 32.9K | 0.53% |
| 4 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.01% | 129.2K | 0.45% |
| 5 | WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L | 0.01% | 104.6K | 0.40% |
| 6 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.01% | 119.2K | 0.45% |
| 7 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.01% | 104.6K | 0.48% |
| 8 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.01% | 104.6K | 0.48% |
| 9 | WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L | 0.01% | 139.9K | 0.45% |
| 10 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 26.8K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kei Narushima | President & Representative Director | — | male |
| Naotaka Otsuka | Executive Officer | — | — |
| Tetsuya Kobayashi | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3663.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
